Sulaiman Al Habib profit surges 24% to SAR 2.04B in 2023; Q4 at SAR 525M

Sulaiman Al Habib profit surges 24% to SAR 2.04B in 2023; Q4 at SAR 525M

18/02/2024 Argaam Exclusive

View other reports

Dr. Sulaiman Al Habib Medical Services Group (HMG) posted a 24% rise in net profit to SAR 2.04 billion for 2023, compared to SAR 1.65 billion in 2022.



Financials (M)

Item 2022 2023 Change‬
Revenues 8,310.74 9,508.44 14.4 %
Gross Income 2,748.14 3,270.05 19.0 %
Operating Income 1,700.49 2,095.65 23.2 %
Net Income 1,650.75 2,046.01 23.9 %
Average Shares 350.00 350.00 -
EPS (Riyals) 4.72 5.85 23.9 %

The increase in net profit came as revenues edged up 14.41% year-on-year (YoY) to SAR 9.5 billion, due to growth in the hospitals and pharmacy segments, on a rise in the number of outpatients and inpatient occupancy. Net profit margin grew to 21.52% versus 19.86% in 2022.

 

Earnings before interest, taxes, depreciation, and amortization (EBITDA) rose 18.49% YoY to SAR 2.5 billion. EBITDA margin improved to 26.61% in 2023 from 25.7% in the previous year.



Current Quarter Comparison (M)

Compared With The
Item Q4 2022 Q4 2023 Change‬
Revenues 2,253.68 2,486.49 10.3 %
Gross Income 737.07 868.16 17.8 %
Operating Income 427.56 534.18 24.9 %
Net Income 441.50 525.01 18.9 %
Average Shares 350.00 350.00 -
EPS (Riyals) 1.26 1.50 18.9 %

The fourth-quarter net profit grew by 19% YoY to SAR 525 million.

 

Compared to the previous quarter, net profit slipped 3.6% from SAR 544.77 million.

 

Shareholders’ equity, after minority interest, rose to SAR 6.48 billion as of Dec. 31, 2023, from SAR 5.87 billion a year earlier.

 

Attached Documents

 

 



Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2014 - - - - - - -
Q2 2014 - - - - - - -
Q3 2014 - - - - - - -
Q4 2014 - - - - - - -
Q1 2015 - - - - - - -
Q2 2015 - - - - - - -
Q3 2015 - - - - - - -
Q4 2015 - - - - - - -
Q1 2016 - - - - - - -
Q2 2016 - - - - - - -
Q3 2016 - - - - - - -
Q4 2016 - - - - - - -
Q1 2017 - - - - - - -
Q2 2017 - - - - - - -
Q3 2017 - - - - - - -
Q4 2017 - - - - - - -
Q1 2018 1,169.41 - 361.40 - 216.53 - 0.62
Q2 2018 1,068.31 - 290.57 - 151.51 - 0.43
Q3 2018 1,145.35 - 354.30 - 207.93 - 0.59
Q4 2018 1,204.57 - 355.74 - 225.34 - 0.64
Q1 2019 1,227.90 5.0 % 404.20 11.8 % 234.08 8.1 % 0.67
Q2 2019 1,157.19 8.3 % 334.70 15.2 % 167.97 10.9 % 0.48
Q3 2019 1,226.74 7.1 % 348.97 (1.5 %) 198.00 (4.8 %) 0.57
Q4 2019 1,404.45 16.6 % 435.67 22.5 % 270.18 19.9 % 0.77
Q1 2020 1,343.34 9.4 % 399.85 (1.1 %) 246.60 5.3 % 0.70
Q2 2020 1,203.01 4.0 % 359.86 7.5 % 192.25 14.5 % 0.55
Q3 2020 1,623.91 32.4 % 558.89 60.2 % 298.80 50.9 % 0.85
Q4 2020 1,691.35 20.4 % 545.81 25.3 % 317.83 17.6 % 0.91
Q1 2021 1,694.79 26.2 % 549.42 37.4 % 319.00 29.4 % 0.91
Q2 2021 1,751.21 45.6 % 551.02 53.1 % 325.40 69.3 % 0.93
Q3 2021 1,836.35 13.1 % 586.42 4.9 % 348.62 16.7 % 1.00
Q4 2021 1,968.13 16.4 % 643.38 17.9 % 383.59 20.7 % 1.10
Q1 2022 1,990.86 17.5 % 658.56 19.9 % 390.51 22.4 % 1.12
Q2 2022 2,014.01 15.0 % 670.88 21.8 % 398.13 22.4 % 1.14
Q3 2022 2,052.19 11.8 % 681.63 16.2 % 420.62 20.7 % 1.20
Q4 2022 2,253.68 14.5 % 737.07 14.6 % 441.50 15.1 % 1.26
Q1 2023 2,306.88 15.9 % 783.64 19.0 % 489.27 25.3 % 1.40
Q2 2023 2,272.27 12.8 % 774.83 15.5 % 486.97 22.3 % 1.39
Q3 2023 2,442.81 19.0 % 843.43 23.7 % 544.77 29.5 % 1.56
Q4 2023 2,486.49 10.3 % 868.16 17.8 % 525.01 18.9 % 1.50
2023 9,508.44 14.4 % 3,270.05 19.0 % 2,046.01 23.9 % 5.85

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 29.69 % 21.84 % 17.47 %
Q1 2019 30.24 % 22.28 % 17.62 %
Q2 2019 30.60 % 22.42 % 17.64 %
Q3 2019 29.97 % 21.82 % 17.14 %
Q4 2019 30.37 % 22.40 % 17.35 %
Q1 2020 29.60 % 22.52 % 17.20 %
Q2 2020 29.83 % 23.35 % 17.52 %
Q3 2020 31.47 % 24.38 % 18.08 %
Q4 2020 31.81 % 24.44 % 18.01 %
Q1 2021 32.42 % 24.53 % 18.15 %
Q2 2021 32.61 % 24.54 % 18.65 %
Q3 2021 32.02 % 24.56 % 18.80 %
Q4 2021 32.14 % 24.56 % 18.99 %
Q1 2022 32.32 % 24.53 % 19.19 %
Q2 2022 32.77 % 24.65 % 19.47 %
Q3 2022 33.08 % 24.69 % 19.85 %
Q4 2022 33.07 % 24.18 % 19.86 %
Q1 2023 33.31 % 24.34 % 20.28 %
Q2 2023 33.51 % 24.58 % 20.69 %
Q3 2023 33.84 % 24.81 % 21.16 %
Q4 2023 34.39 % 25.33 % 20.91 %
2023 34.39 % 25.33 % 20.91 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 350.00 - - 11.82
Q2 2018 350.00 - - 12.26
Q3 2018 350.00 - - 12.86
Q4 2018 350.00 2.29 2.29 12.37
Q1 2019 350.00 2.34 2.34 12.43
Q2 2019 350.00 2.39 2.39 11.79
Q3 2019 350.00 2.36 2.36 12.36
Q4 2019 350.00 2.49 2.49 12.55
Q1 2020 350.00 2.52 2.52 13.25
Q2 2020 350.00 2.59 2.59 13.29
Q3 2020 350.00 2.88 2.88 13.74
Q4 2020 350.00 3.02 3.02 14.03
Q1 2021 350.00 3.22 3.22 14.33
Q2 2021 350.00 3.60 3.60 14.56
Q3 2021 350.00 3.75 3.75 14.86
Q4 2021 350.00 3.93 3.93 15.25
Q1 2022 350.00 4.14 4.14 15.67
Q2 2022 350.00 4.35 4.35 15.98
Q3 2022 350.00 4.55 4.55 16.32
Q4 2022 350.00 4.72 4.72 16.80
Q1 2023 350.00 5.00 5.00 17.31
Q2 2023 350.00 5.25 5.25 17.71
Q3 2023 350.00 5.61 5.61 18.27
Q4 2023 350.00 5.85 5.68 18.53

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 21.77 21.77 4.14
Q2 2020 29.06 29.06 5.67
Q3 2020 33.48 33.48 7.01
Q4 2020 36.14 36.14 7.77
Q1 2021 38.48 38.48 8.65
Q2 2021 45.35 45.35 11.22
Q3 2021 46.46 46.46 11.71
Q4 2021 41.04 41.04 10.58
Q1 2022 46.02 46.02 12.15
Q2 2022 44.60 44.60 12.13
Q3 2022 45.70 45.70 12.74
Q4 2022 46.77 46.77 13.13
Q1 2023 58.30 58.30 16.83
Q2 2023 54.49 54.49 16.16
Q3 2023 42.02 42.02 12.90
Q4 2023 48.58 49.99 15.33

Business Segments (Million)

Compared With The
Period Hospitals Pharmacies Others
Q1 2018 970.00 189.00 10.00
Q2 2018 865.00 174.00 30.00
Q3 2018 908.00 175.00 62.00
Q4 2018 938.00 199.00 68.00
Q1 2019 999.00 208.00 21.00
Q2 2019 916.00 201.00 40.00
Q3 2019 984.00 203.00 40.00
Q4 2019 1,102.00 242.00 60.00
Q1 2020 1,053.00 237.00 53.00
Q2 2020 931.00 209.00 63.00
Q3 2020 1,272.00 261.00 91.00
Q4 2020 1,346.00 294.00 52.00
Q1 2021 1,320.00 313.00 62.00
Q2 2021 1,366.00 315.00 70.00
Q3 2021 1,418.00 338.00 80.00
Q4 2021 1,482.00 389.00 97.00
Q1 2022 1,506.00 417.00 68.00
Q2 2022 1,534.00 407.00 73.00
Q3 2022 1,557.00 408.00 87.00
Q4 2022 1,701.00 492.00 61.00
Q1 2023 1,753.00 491.00 63.00
Q2 2023 1,728.00 484.00 60.00
Q3 2023 1,859.00 485.00 99.00
Q4 2023 1,978.00 531.00 (23.00)

Analysts Estimates (Million)

Item Q4 2023 (e) Q4 2023 (a) Change‬
Average 531.97 525.01 (1.3 %)

Estimates vs Actual (Million)

Item Q4 2023 (e) Q4 2023 (a) Change
SNB Capital 523.00 525.01 0.4 %
AlJazira Capital 521.30 525.01 0.7 %
Sico 520.00 525.01 1.0 %
Hermes 531.00 525.01 (1.1) %
Al Rajhi Capital 513.00 525.01 2.3 %
OSOOL AND BAKHEET 550.14 525.01 (4.6) %
U-Capital 494.30 525.01 6.2 %
Riyad Capital 603.00 525.01 (12.9) %

Current
Market Cap (M Riyal) 98,840.00
Enterprise Value (EV) (M) 102,168.16
Shares Outstanding ((M)) 350.00
EPS ( Riyal) (TTM) 6.02
Book Value (BV) ( Riyal) 18.96
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 48.21
P/E (TTM) 46.89
Price/book 14.90
Return on Average Assets (%) (TTM) 13.8
Return on Average Equity (%) (TTM) 33.2

Share Price

Dr. Sulaiman Al Habib Medical Services Group (SULAIMAN ALHABIB)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.