MARAFIQ profit plunges 97% to SAR 17.2M in 2024; Q4 loss at SAR 277M on added provisions

MARAFIQ profit plunges 97% to SAR 17.2M in 2024; Q4 loss at SAR 277M on added provisions

03/03/2025 Argaam Exclusive

View other reports

The Power and Water Utility Company for Jubail and Yanbu (MARAFIQ) reported a net profit of SAR 17.2 million in 2024, a decline of 97% compared to SAR 587 million a year earlier.



Financials (M)

Item 2023 2024 Change‬
Revenues 6,383.33 6,883.21 7.8 %
Gross Income 1,712.14 1,522.64 (11.1 %)
Operating Income 1,595.15 948.00 (40.6 %)
Net Income 587.00 17.15 (97.1 %)
Average Shares 250.00 250.00 -
Earnings Per Share before unusual items 2.35 2.05 (12.6 %)
EPS (Riyals) 2.35 0.07 (97.1 %)
This was driven a 44% increase year-on-year (YoY) in fuel costs used in the production operations, recording a provision for expected credit loss for trade receivable at SAR 511 million, and a decrease in finance income.
The profit decline was offset by higher revenue from increased sales volumes and a 26% increase YoY in operating income. Zakat provisions decreased by 52.54%.


Current Quarter Comparison (M)

Compared With The
Item Q4 2023 Q4 2024 Change‬
Revenues 1,617.31 1,707.10 5.6 %
Gross Income 825.50 781.49 (5.3 %)
Operating Income 775.87 281.16 (63.8 %)
Net Income 132.84 (276.97) (308.5 %)
Average Shares 250.00 250.00 -
Earnings Per Share before unusual items 0.53 0.88 64.9 %
EPS (Riyals) 0.53 (1.11) (308.5 %)

MARAFIQ swung to a net loss of SAR 277 million in Q4 2024, versus a net profit of SAR 132.8 million in the year-earlier period.

 

On a sequential basis, the company turned to losses from net earnings of SAR 185.9 million in Q3 2024.

 

Total shareholders’ equity, no minority interest, stood at SAR 5.20 billion by Dec. 31, 2024, compared to SAR 5.55 billion a year earlier.

 

Attached Document:

 

 



Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items Earnings Per Share before unusual items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 89.49 - 0.36 - 89.49 0.36
Q2 2021 220.92 - 0.88 - 220.92 0.88
Q3 2021 243.28 - 0.97 - 243.28 0.97
Q4 2021 78.31 - 0.31 - 78.31 0.31
Q1 2022 142.95 59.7 % 0.57 - 142.95 0.57
Q2 2022 261.82 18.5 % 1.05 - 261.82 1.05
Q3 2022 309.66 27.3 % 1.24 - 309.66 1.24
Q4 2022 131.22 67.6 % 0.52 121.19 10.03 0.04
Q1 2023 106.72 (25.3 %) 0.43 - 106.72 0.43
Q2 2023 159.39 (39.1 %) 0.64 - 159.39 0.64
Q3 2023 188.05 (39.3 %) 0.75 - 188.05 0.75
Q4 2023 132.84 1.2 % 0.53 - 132.84 0.53
Q1 2024 42.79 (59.9 %) 0.17 - 42.79 0.17
Q2 2024 65.34 (59.0 %) 0.26 - 65.34 0.26
Q3 2024 185.98 (1.1 %) 0.74 - 185.98 0.74
Q4 2024 (276.97) (308.5 %) (1.11) (496.00) 219.04 0.88
2024 17.15 (97.1 %) 0.07 (496.00) 513.15 2.05


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 1,422.17 - 188.38 - 165.63 -
Q2 2021 1,568.12 - 288.33 - 252.04 -
Q3 2021 1,645.48 - 302.68 - 261.47 -
Q4 2021 1,556.52 - 225.90 - 82.41 -
Q1 2022 1,462.03 2.8 % 245.43 30.3 % 187.39 13.1 %
Q2 2022 1,655.51 5.6 % 309.30 7.3 % 255.86 1.5 %
Q3 2022 1,767.94 7.4 % 430.71 42.3 % 360.47 37.9 %
Q4 2022 1,619.62 4.1 % 162.75 (28.0 %) 70.10 (14.9 %)
Q1 2023 1,473.17 0.8 % 255.82 4.2 % 196.21 4.7 %
Q2 2023 1,591.80 (3.8 %) 305.20 (1.3 %) 233.64 (8.7 %)
Q3 2023 1,701.05 (3.8 %) 325.63 (24.4 %) 258.63 (28.3 %)
Q4 2023 1,617.31 (0.1 %) 825.50 407.2 % 775.87 1006.9 %
Q1 2024 1,599.22 8.6 % 199.34 (22.1 %) 126.92 (35.3 %)
Q2 2024 1,720.09 8.1 % 237.73 (22.1 %) 151.79 (35.0 %)
Q3 2024 1,856.81 9.2 % 304.08 (6.6 %) 311.65 20.5 %
Q4 2024 1,707.10 5.6 % 781.49 (5.3 %) 281.16 (63.8 %)
2024 6,883.21 7.8 % 1,522.64 (11.1 %) 948.00 (40.6 %)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 16.23 % 30.32 % 10.21 %
Q1 2022 17.05 % 30.51 % 11.00 %
Q2 2022 17.14 % 30.49 % 11.49 %
Q3 2022 18.80 % 31.84 % 12.31 %
Q4 2022 17.65 % 31.48 % 11.14 %
Q1 2023 17.78 % 31.74 % 10.56 %
Q2 2023 17.89 % 31.85 % 9.08 %
Q3 2023 16.43 % 31.00 % 7.27 %
Q4 2023 26.82 % 42.17 % 9.20 %
Q1 2024 25.44 % 40.43 % 8.04 %
Q2 2024 23.93 % 38.58 % 6.46 %
Q3 2024 23.06 % 38.41 % 6.28 %
Q4 2024 22.12 % - 7.46 %
2024 22.12 % - 7.46 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 250.00 - - 28.30
Q2 2021 250.00 - - 28.61
Q3 2021 250.00 - - 29.71
Q4 2021 250.00 2.53 2.53 30.20
Q1 2022 250.00 2.74 2.74 31.18
Q2 2022 250.00 2.91 2.91 31.84
Q3 2022 250.00 3.17 3.17 32.32
Q4 2022 250.00 3.38 2.90 32.98
Q1 2023 250.00 3.24 2.75 32.20
Q2 2023 250.00 2.83 2.34 32.96
Q3 2023 250.00 2.34 1.86 32.66
Q4 2023 250.00 2.35 2.35 22.21
Q1 2024 250.00 2.09 2.09 31.91
Q2 2024 250.00 1.72 1.72 32.20
Q3 2024 250.00 1.71 1.71 32.41
Q4 2024 250.00 0.07 2.05 20.82

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 13.87 16.18 1.42
Q1 2023 16.62 19.54 1.67
Q2 2023 24.82 29.96 2.13
Q3 2023 26.74 33.71 1.92
Q4 2023 27.60 27.60 2.92
Q1 2024 32.02 32.02 2.10
Q2 2024 34.96 34.96 1.86
Q3 2024 35.25 35.25 1.86
Q4 2024 More than 100 26.70 2.63

Business Segments (Million)

Compared With The
Period Energy Sector Water Gas Jubail Water and Power Company (JWAP) Marafiq Water and Power Supply Company (Tawreed) Corporate elimination Sand and white Pebble sales
Q1 2021 359.14 660.66 15.03 78.32 596.47 0.09 (287.55) -
Q2 2021 387.13 707.24 15.53 84.36 664.85 1.47 (292.48) -
Q3 2021 425.62 740.57 16.48 85.92 678.37 2.17 (303.64) -
Q4 2021 404.37 730.73 19.25 82.19 637.43 2.17 (319.62) -
Q1 2022 422.47 699.21 19.92 82.99 610.77 2.12 (375.45) -
Q2 2022 506.43 761.20 19.07 85.11 677.69 2.16 (396.15) -
Q3 2022 538.69 825.26 19.44 86.55 695.61 2.19 (399.78) -
Q4 2022 643.70 891.32 20.68 81.87 664.86 2.19 (685.01) -
Q1 2023 407.84 703.03 21.43 74.96 611.50 2.15 (347.72) -
Q2 2023 466.92 773.84 27.12 73.51 622.61 2.09 (374.27) -
Q3 2023 490.70 804.65 26.89 78.11 678.79 2.07 (380.17) -
Q4 2023 485.25 717.45 28.44 77.00 650.37 2.07 (337.27) -
Q1 2024 442.04 695.25 34.41 74.84 699.50 2.05 (348.88) -
Q2 2024 492.66 751.81 29.93 73.48 736.24 5.79 (369.81) -
Q3 2024 512.80 809.70 39.49 76.88 796.58 0.41 (379.05) -

Analysts Estimates (Million)

Item Q4 2024 (e) Q4 2024 (a) Change‬
Average 37.00 (276.97) (848.6 %)

Estimates vs Actual (Million)

Item Q4 2024 (e) Q4 2024 (a) Change
GIB Capital 38.00 (276.97) (828.9) %
Riyad Capital 36.00 (276.97) (869.3) %

Current
Market Cap (M Riyal) 12,050.00
Enterprise Value (EV) (M) 18,230.18
Shares Outstanding ((M)) 250.00
EPS ( Riyal) (TTM) 0.07
Book Value (BV) ( Riyal) 20.82
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 23.48
P/E (TTM) More than 100
Price/book 2.32
Return on Average Assets (%) (TTM) 0.1
Return on Average Equity (%) (TTM) 0.1

The Power and Water Utility Company for Jubail and Yanbu (MARAFIQ)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.