Nice One Beauty Digital Marketing Co., on track to make debut on the Main Market (TASI), posted SAR 65.9 million in net profit for the first nine months of 2024, compared to SAR 29.2 million in the same period a year earlier.
Item | 9m 2023 | 9m 2024 | Change |
---|---|---|---|
Revenues | 512.76 | 696.48 | 35.8 % |
Gross Income | 156.85 | 200.22 | 27.7 % |
Operating Income | 30.76 | 71.26 | 131.7 % |
Net Income | 29.22 | 65.88 | 125.5 % |
Average Shares | 110.00 | 110.00 | - |
Earnings Per Share before unusual items | 0.33 | 0.80 | 141.5 % |
EPS (Riyals) | 0.27 | 0.60 | 125.5 % |
The annual profit rise was driven by the increase in the nine-month revenues to SAR 669.1 million, from SAR 490 million in 9M 2023. This is besides the decline in selling and marketing expenses, alongside the rise in the 9M 2024 EBITDA to SAR 76.2 million.
In Q3 2024, the company’s bottom line more than tripled to SAR 25.8 million, from SAR 8.07 million in the third quarter last year.
Item | Q3 2023 | Q3 2024 | Change |
---|---|---|---|
Revenues | 167.54 | 237.65 | 41.8 % |
Gross Income | 50.72 | 63.20 | 24.6 % |
Operating Income | 9.79 | 27.44 | 180.3 % |
Net Income | 8.07 | 25.81 | 220.1 % |
Average Shares | 110.00 | 110.00 | - |
Earnings Per Share before unusual items | 0.07 | 0.23 | 220.1 % |
EPS (Riyals) | 0.07 | 0.23 | 220.1 % |
Item | Q2 2024 | Q3 2024 | Change |
---|---|---|---|
Revenues | 208.77 | 237.65 | 13.8 % |
Gross Income | 65.92 | 63.20 | (4.1 %) |
Operating Income | 19.94 | 27.44 | 37.6 % |
Net Income | 18.17 | 25.81 | 42.1 % |
Average Shares | 110.00 | 110.00 | - |
Earnings Per Share before unusual items | 0.17 | 0.23 | 42.1 % |
EPS (Riyals) | 0.17 | 0.23 | 42.1 % |
Shareholders’ equity amounted to SAR 178.54 million by the end of 9M 2024, compared to SAR 117.69 million in prior-year period.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
Q1 2020 | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | 331.93 | - | 100.05 | - | 18.03 | - |
Q1 2021 | - | - | - | - | - | - |
Q2 2021 | - | - | - | - | - | - |
Q3 2021 | - | - | - | - | - | - |
Q4 2021 | - | - | - | - | - | - |
2021 | 449.21 | 35.3 % | 153.64 | 53.6 % | 20.35 | 12.9 % |
Q1 2022 | - | - | - | - | - | - |
Q2 2022 | - | - | - | - | - | - |
Q3 2022 | - | - | - | - | - | - |
Q4 2022 | - | - | - | - | - | - |
2022 | 613.63 | 36.6 % | 161.71 | 5.3 % | 21.38 | 5.1 % |
Q1 2023 | 155.14 | - | 47.04 | - | 9.21 | - |
Q2 2023 | 190.07 | - | 59.09 | - | 11.76 | - |
Q3 2023 | 167.54 | - | 50.72 | - | 9.79 | - |
Q4 2023 | 269.60 | - | 59.71 | - | 4.99 | - |
2023 | 782.36 | 27.5 % | 216.56 | 33.9 % | 35.75 | 67.2 % |
Q1 2024 | 250.05 | 61.2 % | 71.10 | 51.1 % | 23.88 | 159.3 % |
Q2 2024 | 208.77 | 9.8 % | 65.92 | 11.6 % | 19.94 | 69.6 % |
Q3 2024 | 237.65 | 41.8 % | 63.20 | 24.6 % | 27.44 | 180.3 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
2020 | 331.93 | - | 100.05 | - | 18.03 | - |
2021 | 449.21 | 35.3 % | 153.64 | 53.6 % | 20.35 | 12.9 % |
2022 | 613.63 | 36.6 % | 161.71 | 5.3 % | 21.38 | 5.1 % |
2023 | 782.36 | 27.5 % | 216.56 | 33.9 % | 35.75 | 67.2 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | Earnings Per Share before unusual items |
---|---|---|---|---|---|---|
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
Q1 2020 | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | 17.72 | - | 0.16 | - | 17.72 | 0.16 |
Q1 2021 | - | - | - | - | - | - |
Q2 2021 | - | - | - | - | - | - |
Q3 2021 | - | - | - | - | - | - |
Q4 2021 | - | - | - | - | - | - |
2021 | 13.51 | (23.8 %) | 0.12 | - | 13.51 | 0.12 |
Q1 2022 | - | - | - | - | - | - |
Q2 2022 | - | - | - | - | - | - |
Q3 2022 | - | - | - | - | - | - |
Q4 2022 | - | - | - | - | - | - |
2022 | 16.73 | 23.8 % | 0.15 | - | 16.73 | 0.15 |
Q1 2023 | 8.88 | - | 0.08 | - | 8.88 | 0.08 |
Q2 2023 | 12.27 | - | 0.11 | 1.94 | 10.34 | 0.09 |
Q3 2023 | 8.07 | - | 0.07 | - | 8.07 | 0.07 |
Q4 2023 | 3.41 | - | 0.03 | 0.35 | 3.06 | 0.03 |
2023 | 32.62 | 95.0 % | 0.30 | 2.29 | 30.34 | 0.28 |
Q1 2024 | 21.90 | 146.6 % | 0.20 | - | 21.90 | 0.20 |
Q2 2024 | 18.17 | 48.0 % | 0.17 | - | 18.17 | 0.17 |
Q3 2024 | 25.81 | 220.1 % | 0.23 | - | 25.81 | 0.23 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | Earnings Per Share before unusual items |
---|---|---|---|---|---|---|
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
2020 | 17.72 | - | 0.16 | - | 17.72 | 0.16 |
2021 | 13.51 | (23.8 %) | 0.12 | - | 13.51 | 0.12 |
2022 | 16.73 | 23.8 % | 0.15 | - | 16.73 | 0.15 |
2023 | 32.62 | 95.0 % | 0.30 | 2.29 | 30.34 | 0.28 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
2020 | 30.14 % | 6.02 % | 5.34 % |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
2021 | 34.20 % | 5.23 % | 3.01 % |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
2022 | 26.35 % | 4.22 % | 2.73 % |
Q1 2023 | - | - | - |
Q2 2023 | - | - | - |
Q3 2023 | - | - | - |
Q4 2023 | 27.68 % | 5.01 % | 3.88 % |
2023 | 27.68 % | 5.41 % | 3.88 % |
Q1 2024 | 27.43 % | 6.15 % | 4.94 % |
Q2 2024 | 27.62 % | - | 5.71 % |
Q3 2024 | 26.91 % | - | 7.14 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | 30.14 % | 6.02 % | 5.34 % |
2021 | 34.20 % | 5.23 % | 3.01 % |
2022 | 26.35 % | 4.22 % | 2.73 % |
2023 | 27.68 % | 5.41 % | 3.88 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
Q1 2023 | 30.32 % | 6.86 % | 5.72 % |
Q2 2023 | 31.09 % | - | 5.44 % |
Q3 2023 | 30.27 % | - | 4.81 % |
Q4 2023 | 22.15 % | 2.59 % | 1.13 % |
Q1 2024 | 28.43 % | 10.18 % | 8.76 % |
Q2 2024 | 31.57 % | - | 8.70 % |
Q3 2024 | 26.59 % | - | 10.86 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | - | - | - | - |
Q2 2019 | - | - | - | - |
Q3 2019 | - | - | - | - |
Q4 2019 | - | - | - | - |
Q1 2020 | - | - | - | - |
Q2 2020 | - | - | - | - |
Q3 2020 | - | - | - | - |
Q4 2020 | - | - | - | - |
Q1 2021 | - | - | - | - |
Q2 2021 | - | - | - | - |
Q3 2021 | - | - | - | - |
Q4 2021 | - | - | - | - |
Q1 2022 | - | - | - | - |
Q2 2022 | - | - | - | - |
Q3 2022 | - | - | - | - |
Q4 2022 | - | - | - | - |
Q1 2023 | 110.00 | - | - | 0.89 |
Q2 2023 | 110.00 | - | - | - |
Q3 2023 | 110.00 | - | - | 1.07 |
Q4 2023 | 110.00 | 0.30 | 0.28 | 1.02 |
Q1 2024 | 110.00 | 0.41 | 0.39 | 1.22 |
Q2 2024 | 110.00 | 0.47 | 0.47 | - |
Q3 2024 | 110.00 | 0.63 | 0.63 | 1.62 |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | - | - | - | - |
2019 | - | - | - | - |
2020 | 110.00 | 0.16 | 0.16 | 0.37 |
2021 | 110.00 | 0.12 | 0.12 | 0.73 |
2022 | 110.00 | 0.15 | 0.15 | 0.80 |
2023 | 110.00 | 0.30 | 0.28 | 1.02 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
Q1 2023 | - | - | - |
Q2 2023 | - | - | - |
Q3 2023 | - | - | - |
Q4 2023 | - | - | - |
Q1 2024 | - | - | - |
Q2 2024 | - | - | - |
Q3 2024 | - | - | - |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
2022 | - | - | - |
2023 | - | - | - |
Q3 2024
2024
Period | Revenue from sale of goods | Revenue from services |
---|---|---|
Q1 2023 | 148.48 | 6.67 |
Q3 2023 | 160.10 | 7.44 |
Q4 2023 | 258.17 | 11.43 |
Q1 2024 | 240.24 | 9.82 |
Q3 2024 | 228.72 | 8.93 |
Period | Revenue from sale of goods | Revenue from services |
---|---|---|
2022 | 585.26 | 28.37 |
2023 | 748.20 | 34.15 |
Current | |
Market Cap (M Riyal) | 6,491.10 |
Enterprise Value (EV) (M) | 6,504.24 |
Shares Outstanding ((M)) | 115.50 |
EPS ( Riyal) (TTM) | 0.63 |
Book Value (BV) ( Riyal) | 1.62 |
Par Value ( Riyal) | 1.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | More than 100 |
Price/book | 36.35 |
Return on Average Assets (%) (TTM) | - |
Return on Average Equity (%) (TTM) | 46.8 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}