Modern Mills profit up 3% to SAR 208.7M in 2024; Q4 at SAR 50.8M

Modern Mills profit up 3% to SAR 208.7M in 2024; Q4 at SAR 50.8M

04/03/2025 Argaam Exclusive

View other reports

Modern Mills for Food Products Co. reported a net profit of SAR 208.7 million in 2024, an increase of 3% from SAR 201.8 million a year earlier.



Financials (M)

Item 2023 2024 Change‬
Revenues 938.62 1,000.25 6.6 %
Gross Income 345.74 373.31 8.0 %
Operating Income 253.57 259.29 2.3 %
Net Income 201.81 208.67 3.4 %
Average Shares 81.83 81.83 -
Earnings Per Share before unusual items 2.47 2.55 3.4 %
EPS (Riyals) 2.47 2.55 3.4 %

Revenue increased by 6.6% to SAR 1 billion in 2024, driven by growth across all segments, product development, expansions, and market share gains.

 

Other divers included higher gross profit margins, despite the one-off finance cost of SAR 8.4 million related to debt restructuring (expected to lower Murabaha interest expenses).



Current Quarter Comparison (M)

Compared With The
Item Q4 2023 Q4 2024 Change‬
Revenues 247.51 267.11 7.9 %
Gross Income 91.34 98.59 7.9 %
Operating Income 63.75 58.12 (8.8 %)
Net Income 51.12 50.78 (0.7 %)
Average Shares 81.83 81.83 -
Earnings Per Share before unusual items 0.62 0.62 (0.7 %)
EPS (Riyals) 0.62 0.62 (0.7 %)

Q4 2024 net earnings stood at SAR 50.8 million, slightly lower than SAR 51.1 million in Q4 2023.

 

On a sequential basis, net profit grew by 4.9% from SAR 48.4 million in Q3 2024.

 

Total shareholders’ equity, no minority interest, stood at SAR 262.55 million by Dec. 31, 2024, compared to SAR 247.65 million a year earlier.



Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items Earnings Per Share before unusual items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 62.46 - 0.76 - 62.46 0.76
Q2 2022 45.88 - 0.56 - 45.88 0.56
Q3 2022 60.66 - 0.74 - 60.66 0.74
Q4 2022 64.02 - 0.78 - 64.02 0.78
Q1 2023 64.11 2.6 % 0.78 - 64.11 0.78
Q2 2023 41.13 (10.4 %) 0.50 - 41.13 0.50
Q3 2023 45.45 (25.1 %) 0.56 - 45.45 0.56
Q4 2023 51.12 (20.1 %) 0.62 - 51.12 0.62
Q1 2024 64.98 1.4 % 0.79 - 64.98 0.79
Q2 2024 44.51 8.2 % 0.54 - 44.51 0.54
Q3 2024 48.40 6.5 % 0.59 - 48.40 0.59
Q4 2024 50.78 (0.7 %) 0.62 - 50.78 0.62
2024 208.67 3.4 % 2.55 - 208.67 2.55


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 238.42 - 85.02 - 69.10 -
Q2 2022 223.21 - 77.10 - 54.72 -
Q3 2022 239.90 - 100.51 - 70.84 -
Q4 2022 276.47 - 103.39 - 74.75 -
Q1 2023 252.25 5.8 % 102.40 20.5 % 76.67 10.9 %
Q2 2023 199.73 (10.5 %) 69.28 (10.1 %) 53.42 (2.4 %)
Q3 2023 239.14 (0.3 %) 83.07 (17.4 %) 59.74 (15.7 %)
Q4 2023 247.51 (10.5 %) 91.34 (11.7 %) 63.75 (14.7 %)
Q1 2024 257.81 2.2 % 99.12 (3.2 %) 76.80 0.2 %
Q2 2024 222.99 11.6 % 81.39 17.5 % 55.66 4.2 %
Q3 2024 252.35 5.5 % 94.22 13.4 % 68.68 15.0 %
Q4 2024 267.11 7.9 % 98.59 7.9 % 58.12 (8.8 %)
2024 1,000.25 6.6 % 373.31 8.0 % 259.29 2.3 %

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 37.42 % 33.02 % 23.83 %
Q1 2023 38.66 % 33.42 % 23.66 %
Q2 2023 38.79 % 34.25 % 23.74 %
Q3 2023 37.01 % 33.20 % 22.19 %
Q4 2023 36.87 % 33.25 % 21.50 %
Q1 2024 36.31 % 33.15 % 21.47 %
Q2 2024 36.69 % 32.60 % 21.30 %
Q3 2024 37.33 % 33.16 % 21.31 %
Q4 2024 37.32 % - 20.86 %
2024 37.32 % - 20.86 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 - - - -
Q4 2021 - - - -
Q1 2022 81.83 - - 1.96
Q2 2022 81.83 - - 2.31
Q3 2022 81.83 - - 2.13
Q4 2022 81.83 2.85 2.85 2.18
Q1 2023 81.83 2.87 2.87 2.96
Q2 2023 81.83 2.81 2.81 2.61
Q3 2023 81.83 2.62 2.62 3.20
Q4 2023 81.83 2.47 2.47 3.03
Q1 2024 81.83 2.48 2.48 3.43
Q2 2024 81.83 2.52 2.52 2.98
Q3 2024 81.83 2.55 2.55 2.58
Q4 2024 81.83 2.55 2.55 3.21

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 - - -
Q4 2023 - - -
Q1 2024 25.03 25.03 18.09
Q2 2024 19.84 19.84 16.76
Q3 2024 18.95 18.95 18.75
Q4 2024 16.14 16.14 12.83

Business Segments (Million)

Compared With The
Period flour fodder bran
Q2 2022 80.86 102.71 39.64
Q3 2022 99.81 96.45 43.63
Q4 2022 115.37 112.06 49.05
Q1 2023 121.85 100.44 29.95
Q2 2023 83.89 86.89 28.95
Q3 2023 99.57 116.20 23.37

Analysts Estimates (Million)

Item Q4 2024 (e) Q4 2024 (a) Change‬
Average 55.73 50.78 (8.9 %)

Estimates vs Actual (Million)

Item Q4 2024 (e) Q4 2024 (a) Change
SNB Capital 53.90 50.78 (5.8) %
GIB Capital 54.00 50.78 (6.0) %
Al Rajhi Capital 56.00 50.78 (9.3) %
AlJazira Capital 59.00 50.78 (13.9) %

Current
Market Cap (M Riyal) 3,125.98
Enterprise Value (EV) (M) 3,626.15
Shares Outstanding ((M)) 81.83
EPS ( Riyal) (TTM) 2.55
Book Value (BV) ( Riyal) 3.21
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) 14.98
P/E (TTM) 14.98
Price/book 11.91
Return on Average Assets (%) (TTM) 17.4
Return on Average Equity (%) (TTM) 29.2

Share Price

Modern Mills for Food Products Co. (MODERN MILLS)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.