Intelligent Oud 2022 earnings rise to SAR 3.7 mln

Intelligent Oud 2022 earnings rise to SAR 3.7 mln

03/08/2023 Argaam Exclusive

View other reports

Intelligent Oud Co. (IOud), which is set to be listed on Nomu-Parallel Market, posted earnings of SAR 3.7 million for 2022, compared to SAR 771,000 a year earlier.  



Financials (M)

Item 2021 2022 Change‬
Revenues 13.11 23.09 76.2 %
Gross Income 8.41 14.45 71.8 %
Operating Income 0.96 5.05 423.6 %
Net Income 0.77 3.72 382.8 %
Average Shares 1.56 1.56 -
EPS (Riyals) 0.49 2.39 382.8 %

The profit growth was driven by a 76% leap year-on-year (YoY) in revenue to SAR 23 million, as well as higher operating profit margin from 11% to 22%.

 

This was despite a rise of over 100% in the cost of financing short-and long-term loans, as well as a 61% jump in the provision of Zakat and taxes.

 

General, administrative, and marketing expenses were up 16% YoY, while other revenues declined.



Current Half Annual Comparison (M)

Compared With The
Item H2 2021 H2 2022 Change‬
Average Shares 1.56 1.56 -

Total shareholders' equity, no minority interest, reached SAR 22.02 million at the end of the period, compared to SAR 18.02 million a year before.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 - - - - - -
H2 2021 - - - - - -
H1 2022 7.13 - 4.90 - 0.88 -
H2 2022 15.96 - 9.55 - 4.17 -
2022 23.09 76.2 % 14.45 71.8 % 5.05 423.6 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2013 - - - - - -
H2 2013 - - - - - -
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 - - - - - -
H2 2021 - - - - - -
H1 2022 0.32 - 0.20 - 0.32 0.20
H2 2022 3.41 - 2.18 - 3.41 2.18
2022 3.72 382.8 % 2.39 - 3.72 2.39

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 62.59 % 27.86 % 16.12 %
2022 62.60 % 27.86 % 16.12 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
H1 2013 - - - -
H2 2013 - - - -
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 - - - -
H2 2021 1.56 - - 11.55
H1 2022 1.56 - - 11.75
H2 2022 1.56 2.39 2.39 14.11

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2013 - - -
H2 2013 - - -
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 - - -

Business Segments (Million)

Compared With The
Period Manufacturing of oud and incense Air fresheners and deodorizers Sterilizer and cosmetics Thannah food products

Current
Market Cap (M Riyal) 80.54
Enterprise Value (EV) (M) 88.91
Shares Outstanding ((M)) 1.95
Book Value (BV) ( Riyal) 21.08
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 15.26
Price/book 1.96

Share Price

Intelligent Oud Company for Trading (IOUD)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.