First Mills 9M 2023 profit dips 18% to SAR 162.7 mln; Q3 at SAR 54 mln

First Mills 9M 2023 profit dips 18% to SAR 162.7 mln; Q3 at SAR 54 mln

31/10/2023 Argaam Exclusive

View other reports

First Milling Co. (First Mills) reported an 18% profit drop in the first nine months of 2023 to SAR 162.7 million, compared to SAR 197.2 million in the year-earlier period.



Financials (M)

Item 9m 2022 9m 2023 Change‬
Revenues 687.05 717.64 4.5 %
Gross Income 310.01 308.54 (0.5 %)
Operating Income 218.45 213.03 (2.5 %)
Net Income 197.20 162.70 (17.5 %)
Average Shares 54.32 55.50 2.2 %
EPS (Riyals) 3.63 2.93 (19.2 %)

The milling company cited an increase of nearly SAR 34 million year-on-year (YoY) in net financing, compared to the same period last year. This is mainly attributed to the long-term financing recorded in the company's financial statements after the completion of its merger with the parent, Al Raha Al Safi Co.

 

By contrast, revenue grew by 4.5% YoY, driven by a rise of 8% YoY in flour sales along with a 7% YoY increase in bran sales on the acquisition of new customers and wider geographic product coverage.

 

First Mills reported additional financial income of SAR 3.5 million from Murabaha deposits.

 

Excluding the impact of these interest costs, the like-for-like same period's net profit would be approximately in line with last year.



Current Quarter Comparison (M)

Compared With The
Item Q3 2022 Q3 2023 Change‬
Revenues 237.84 248.14 4.3 %
Gross Income 103.76 100.40 (3.2 %)
Operating Income 74.77 70.73 (5.4 %)
Net Income 63.49 54.04 (14.9 %)
Average Shares 54.32 55.50 2.2 %
EPS (Riyals) 1.17 0.97 (16.7 %)

The third-quarter net profit fell by 15% to SAR 54 million from SAR 63.49 million in the prior-year period.

 

Gross profit declined by 3.2% to SAR 100.4 million from SAR 103.8 million in Q3 2022, due to competitive feed prices.

 

The Q3 net earnings jumped 54.8% from SAR 34.91 million in the previous quarter.

 

Shareholders’ equity, no minority interest, reached SAR 840.9 million as of Sept. 30, 2023, compared to SAR 828.4 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 194.40 - 68.50 - 41.99 -
Q4 2021 235.48 - 104.49 - 68.47 -
Q1 2022 242.37 - 111.36 - 77.53 -
Q2 2022 206.85 - 94.88 - 66.16 -
Q3 2022 237.84 22.3 % 103.76 51.5 % 74.77 78.0 %
Q4 2022 226.60 (3.8 %) 87.92 (15.9 %) 41.43 (39.5 %)
Q1 2023 255.55 5.4 % 120.14 7.9 % 90.97 17.3 %
Q2 2023 213.96 3.4 % 87.99 (7.3 %) 51.33 (22.4 %)
Q3 2023 248.14 4.3 % 100.40 (3.2 %) 70.73 (5.4 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 37.58 - 0.70 - 37.58 0.70
Q4 2021 57.75 - 1.07 (6.47) 64.21 1.19
Q1 2022 72.45 - 1.33 - 72.45 1.33
Q2 2022 61.25 - 1.13 - 61.25 1.13
Q3 2022 63.49 68.9 % 1.17 - 63.49 1.17
Q4 2022 20.29 (64.9 %) 0.37 (4.28) 24.56 0.45
Q1 2023 73.76 1.8 % 1.33 - 73.76 1.33
Q2 2023 34.91 (43.0 %) 0.63 - 34.91 0.63
Q3 2023 54.04 (14.9 %) 0.97 - 54.04 0.97

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 43.14 % 32.75 % 26.79 %
Q3 2022 44.93 % 36.01 % 28.34 %
Q4 2022 43.55 % 34.09 % 24.27 %
Q1 2023 43.88 % 35.12 % 24.07 %
Q2 2023 42.81 % 33.32 % 21.06 %
Q3 2023 41.99 % 32.60 % 19.83 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 53.92 - - 13.04
Q4 2021 53.92 - - 12.34
Q1 2022 54.32 - - 12.90
Q2 2022 54.32 4.22 4.34 13.25
Q3 2022 54.32 4.69 4.81 15.36
Q4 2022 54.32 4.00 4.08 13.53
Q1 2023 55.50 3.94 4.02 14.79
Q2 2023 55.50 3.47 3.54 15.56
Q3 2023 55.50 3.30 3.37 15.15

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 20.33 19.89 4.53
Q3 2023 22.11 21.61 4.81

Business Segments (Million)

Compared With The
Period Flour Feed Bran free sales
Q1 2022 142.56 69.75 30.05 -
Q2 2022 113.61 59.28 33.96 -
Q3 2022 125.29 68.91 43.64 -
Q1 2023 150.39 61.58 43.58 -
Q2 2023 123.81 49.30 40.84 -
Q3 2023 137.84 79.90 30.40 -

Analysts Estimates (Million)

Item Q3 2023 (e) Q3 2023 (a) Change‬
Average 44.90 54.04 20.35 %

Estimates vs Actual (Million)

Item Q3 2023 (e) Q3 2023 (a) Change
SNB Capital 44.90 54.04 20.4 %

Current
Market Cap (M Riyal) 3,379.95
Enterprise Value (EV) (M) 4,296.14
Shares Outstanding ((M)) 55.50
EPS ( Riyal) (TTM) 4.36
Book Value (BV) ( Riyal) 15.80
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 13.82
P/E (TTM) 13.97
Price/book 3.86
Return on Average Assets (%) (TTM) 9.9
Return on Average Equity (%) (TTM) 28.2

Share Price

60.90
0.10 0.16 %

First Milling Co. (FIRST MILLS)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.