First Mills 2023 profit edges up to SAR 220.2M; Q4 at SAR 57.5M

First Mills 2023 profit edges up to SAR 220.2M; Q4 at SAR 57.5M

11/03/2024 Argaam Exclusive

View other reports

First Milling Co. (First Mills) reported a slight increase in 2023 net profit to SAR 220.2 million from SAR 217.5 million in 2022.



Financials (M)

Item 2022 2023 Change‬
Revenues 913.65 964.26 5.5 %
Gross Income 397.93 413.14 3.8 %
Operating Income 259.89 289.18 11.3 %
Net Income 217.48 220.21 1.3 %
Average Shares 54.32 55.50 2.2 %
EPS (Riyals) 4.00 3.97 (0.9 %)

The marginal increase was driven by revenues that grew by 5.5% year-on-year (YoY) to SAR 964.3 million in 2023, thanks to a 9% YoY rise in flour product sales despite the temporary shutdown of Mill C. In addition, the company launched new products, and reported strong growth in small pack sales. For the first time, the company recorded sales in its newly launched pre-mix products, and the PESA mill offerings.

 

Aloula retail sales recorded 37% YoY growth in small-pack sales.

 

Bran sales also rose by 5.9% YoY, due to the success of the company’s strategy in building and further diversifying its customer base and increasing its geographic coverage across the Kingdom.

 

Overall, First Mills sales value and volumes, led by flour, increased. Further, the company controlled general and administrative expenses, which dropped by about SAR 24 million, including some non-recurring expenses.

 

On the other hand, feed products declined by 1% YoY despite a 9% rise in sales volumes.

 

Financing interest costs related to the long-term loan also increased. This followed the completion of the merger with the parent company, Al Raha Al Safi.

 

The fourth-quarter net earnings more than doubled to SAR 57.5 million from SAR 20.29 million in Q4 2022.



Current Quarter Comparison (M)

Compared With The
Item Q4 2022 Q4 2023 Change‬
Revenues 226.60 246.62 8.8 %
Gross Income 87.92 104.60 19.0 %
Operating Income 41.43 76.15 83.8 %
Net Income 20.29 57.51 183.5 %
Average Shares 54.32 55.50 2.2 %
EPS (Riyals) 0.37 1.04 177.4 %

On a quarterly basis, the company’s net profit grew 6.4% from SAR 54 million in Q3 2023.

 

Shareholders’ equity, no minority interest, increased to SAR 892.1 million as of Dec. 31, 2023, compared to SAR 751 million in the year-earlier period.

 

Attached Document:

 

 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 194.40 - 68.50 - 41.99 -
Q4 2021 235.48 - 104.49 - 68.47 -
Q1 2022 242.37 - 111.36 - 77.53 -
Q2 2022 206.85 - 94.88 - 66.16 -
Q3 2022 237.84 22.3 % 103.76 51.5 % 74.77 78.0 %
Q4 2022 226.60 (3.8 %) 87.92 (15.9 %) 41.43 (39.5 %)
Q1 2023 255.55 5.4 % 120.14 7.9 % 90.97 17.3 %
Q2 2023 213.96 3.4 % 87.99 (7.3 %) 51.33 (22.4 %)
Q3 2023 248.14 4.3 % 100.40 (3.2 %) 70.73 (5.4 %)
Q4 2023 246.62 8.8 % 104.60 19.0 % 76.15 83.8 %
2023 964.26 5.5 % 413.14 3.8 % 289.18 11.3 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 37.58 - 0.70 - 37.58 0.70
Q4 2021 57.75 - 1.07 (6.47) 64.21 1.19
Q1 2022 72.45 - 1.33 - 72.45 1.33
Q2 2022 61.25 - 1.13 - 61.25 1.13
Q3 2022 63.49 68.9 % 1.17 - 63.49 1.17
Q4 2022 20.29 (64.9 %) 0.37 (4.28) 24.56 0.45
Q1 2023 73.76 1.8 % 1.33 - 73.76 1.33
Q2 2023 34.91 (43.0 %) 0.63 - 34.91 0.63
Q3 2023 54.04 (14.9 %) 0.97 - 54.04 0.97
Q4 2023 57.51 183.5 % 1.04 (2.47) 59.98 1.08
2023 220.21 1.3 % 3.97 (2.47) 222.68 4.01

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 43.14 % 32.75 % 26.79 %
Q3 2022 44.93 % 36.01 % 28.34 %
Q4 2022 43.55 % 34.09 % 24.27 %
Q1 2023 43.88 % 35.12 % 24.07 %
Q2 2023 42.81 % 33.32 % 21.06 %
Q3 2023 41.99 % 32.60 % 19.83 %
Q4 2023 42.85 % 34.99 % 23.09 %
2023 42.85 % 34.99 % 23.09 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 53.92 - - 13.04
Q4 2021 53.92 - - 12.34
Q1 2022 54.32 - - 12.90
Q2 2022 54.32 4.22 4.34 13.25
Q3 2022 54.32 4.69 4.81 15.36
Q4 2022 54.32 4.00 4.08 13.53
Q1 2023 55.50 3.94 4.02 14.79
Q2 2023 55.50 3.47 3.54 15.56
Q3 2023 55.50 3.30 3.37 15.15
Q4 2023 55.50 3.97 4.01 16.07

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 20.33 19.89 4.53
Q3 2023 22.11 21.61 4.81
Q4 2023 18.93 18.72 4.67

Business Segments (Million)

Compared With The
Period Flour Feed Bran free sales
Q1 2022 142.56 69.75 30.05 -
Q2 2022 113.61 59.28 33.96 -
Q3 2022 125.29 68.91 43.64 -
Q1 2023 150.39 61.58 43.58 -
Q2 2023 123.81 49.30 40.84 -
Q3 2023 137.84 79.90 30.40 -
Q4 2023 140.86 80.27 25.49 -

Analysts Estimates (Million)

Item Q4 2023 (e) Q4 2023 (a) Change‬
Average 40.95 57.51 40.43 %

Estimates vs Actual (Million)

Item Q4 2023 (e) Q4 2023 (a) Change
GIB Capital 46.00 57.51 25.0 %
SNB Capital 35.90 57.51 60.2 %

Current
Market Cap (M Riyal) 3,374.40
Enterprise Value (EV) (M) 4,290.59
Shares Outstanding ((M)) 55.50
EPS ( Riyal) (TTM) 4.36
Book Value (BV) ( Riyal) 15.80
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 13.80
P/E (TTM) 13.94
Price/book 3.85
Return on Average Assets (%) (TTM) 9.9
Return on Average Equity (%) (TTM) 28.2

Share Price

60.80
(0.40) (0.65 %)

First Milling Co. (FIRST MILLS)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.