2P profit rises to SAR 125.4M in 9M 2024, SAR36.9M in Q3

2P profit rises to SAR 125.4M in 9M 2024, SAR36.9M in Q3

10/11/2024 Argaam Exclusive

View other reports

Perfect Presentation for Commercial Services Co. (2P) reported a 31% profit rise in the first nine months of 2024 to SAR 125.4 million from SAR 95.9 million a year earlier.



Financials (M)

Item 9m 2023 9m 2024 Change‬
Revenues 741.77 775.23 4.5 %
Gross Income 155.07 167.46 8.0 %
Operating Income 122.45 125.08 2.2 %
Net Income 95.94 125.40 30.7 %
Average Shares 300.00 300.00 -
EPS (Riyals) 0.32 0.42 30.7 %

During the nine-month period, revenue grew 4.5% to SAR 775 million from SAR 741 million a year earlier, supported by ongoing growth across business segments and the launch of the cybersecurity segment at the beginning of 2024.

 

Meanwhile, the company recorded capital gains in 2024 from compensation for its expropriated properties.



Current Quarter Comparison (M)

Compared With The
Item Q3 2023 Q3 2024 Change‬
Revenues 270.32 268.60 (0.6 %)
Gross Income 56.65 59.07 4.3 %
Operating Income 45.76 41.74 (8.8 %)
Net Income 34.65 36.95 6.6 %
Average Shares 300.00 300.00 -
EPS (Riyals) 0.12 0.12 6.6 %

In Q3 2024, net profit grew 6.6% year-on-year (YoY) to SAR 36.95 million, from SAR 34.65 million in Q3 2023.

 

On a quarterly basis, net profit fell 37.1% from SAR 58.77 million in Q2 2024.

 

Total shareholders’ equity, no minority interest, rose to SAR 505.9 million by Sept. 30, 2024, from SAR 349.3 million in a prior-year period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 124.32 - 22.30 - 15.30 -
Q2 2021 142.26 - 16.39 - 8.76 -
Q3 2021 160.84 - 32.13 - 18.71 -
Q4 2021 228.06 - 45.18 - 43.47 -
Q1 2022 193.49 55.6 % 35.11 57.4 % 27.39 79.0 %
Q2 2022 238.25 67.5 % 43.51 165.5 % 36.46 316.1 %
Q3 2022 207.37 28.9 % 49.55 54.2 % 39.56 111.4 %
Q4 2022 288.06 26.3 % 71.22 57.6 % 55.82 28.4 %
Q1 2023 225.08 16.3 % 43.83 24.8 % 35.43 29.4 %
Q2 2023 246.36 3.4 % 53.65 23.3 % 40.79 11.9 %
Q3 2023 270.32 30.4 % 56.65 14.3 % 45.76 15.7 %
Q4 2023 387.91 34.7 % 61.24 (14.0 %) 51.57 (7.6 %)
Q1 2024 219.49 (2.5 %) 54.79 25.0 % 41.87 18.2 %
Q2 2024 287.14 16.6 % 53.60 (0.1 %) 41.30 1.3 %
Q3 2024 268.60 (0.6 %) 59.07 4.3 % 41.74 (8.8 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 14.49 - 0.05 - 14.49 0.05
Q2 2021 6.89 - 0.02 - 6.89 0.02
Q3 2021 17.58 - 0.06 - 17.58 0.06
Q4 2021 41.65 - 0.14 - 41.65 0.14
Q1 2022 22.08 52.3 % 0.07 - 22.08 0.07
Q2 2022 30.72 346.0 % 0.10 - 30.72 0.10
Q3 2022 32.26 83.5 % 0.11 - 32.26 0.11
Q4 2022 46.40 11.4 % 0.15 - 46.40 0.15
Q1 2023 28.58 29.5 % 0.10 - 28.58 0.10
Q2 2023 32.71 6.5 % 0.11 - 32.71 0.11
Q3 2023 34.65 7.4 % 0.12 - 34.65 0.12
Q4 2023 41.21 (11.2 %) 0.14 - 41.21 0.14
Q1 2024 29.68 3.8 % 0.10 - 29.68 0.10
Q2 2024 58.77 79.7 % 0.20 26.28 32.49 0.11
Q3 2024 36.95 6.6 % 0.12 - 36.95 0.12

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 17.70 % 13.60 % 12.30 %
Q1 2022 17.78 % 14.02 % 12.17 %
Q2 2022 19.00 % 15.78 % 13.65 %
Q3 2022 19.99 % 17.39 % 14.61 %
Q4 2022 21.50 % 17.64 % 14.18 %
Q1 2023 21.71 % 17.92 % 14.39 %
Q2 2023 22.57 % 18.19 % 14.47 %
Q3 2023 21.88 % 17.69 % 13.82 %
Q4 2023 19.07 % 15.78 % 12.14 %
Q1 2024 20.13 % 16.46 % 12.30 %
Q2 2024 19.43 % 15.99 % 11.85 %
Q3 2024 19.66 % - 12.06 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 300.00 - - 0.42
Q2 2021 300.00 - - 0.44
Q3 2021 300.00 - - 0.49
Q4 2021 300.00 0.27 0.27 0.53
Q1 2022 300.00 0.29 0.29 0.61
Q2 2022 300.00 0.37 0.37 0.65
Q3 2022 300.00 0.42 0.42 0.73
Q4 2022 300.00 0.44 0.44 0.85
Q1 2023 300.00 0.46 0.46 0.94
Q2 2023 300.00 0.47 0.47 1.05
Q3 2023 300.00 0.47 0.47 1.15
Q4 2023 300.00 0.46 0.46 1.27
Q1 2024 300.00 0.46 0.46 1.37
Q2 2024 300.00 0.55 0.46 1.57
Q3 2024 300.00 0.56 0.47 1.68

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 19.99 19.99 10.36
Q1 2023 22.72 22.72 11.15
Q2 2023 22.70 22.70 10.08
Q3 2023 23.44 23.44 9.70
Q4 2023 26.84 26.84 9.64
Q1 2024 36.24 36.24 12.19
Q2 2024 26.77 31.86 9.36
Q3 2024 27.19 32.28 8.97

Business Segments (Million)

Compared With The
Period Call Center services Operation and maintenance services Software licenses and development services (SWD) Managed Business Services Cybersecurity services
Q1 2021 59.70 32.88 31.74 - -
Q2 2021 66.25 43.96 32.05 - -
Q3 2021 81.06 51.21 28.57 - -
Q4 2021 94.65 84.41 48.99 - -
Q1 2022 85.92 66.78 40.79 - -
Q2 2022 98.60 70.34 69.32 - -
Q3 2022 86.61 76.19 44.57 - -
Q4 2022 72.90 140.60 74.56 - -
Q1 2023 66.50 80.42 78.15 - -
Q2 2023 83.49 81.79 77.77 3.32 -
Q3 2023 76.75 83.30 99.26 11.01 -
Q4 2023 77.71 135.89 161.39 12.91 -
Q1 2024 74.88 68.66 59.07 12.51 4.37
Q2 2024 83.36 88.23 78.93 34.16 2.46
Q3 2024 66.01 97.65 60.33 42.16 2.46

Analysts Estimates (Million)

Item Q3 2024 (e) Q3 2024 (a) Change‬
Average 47.10 36.95 (21.6 %)

Estimates vs Actual (Million)

Item Q3 2024 (e) Q3 2024 (a) Change
Al Rajhi Capital 45.00 36.95 (17.9) %
AlJazira Capital 49.20 36.95 (24.9) %

Current
Market Cap (M Riyal) 4,188.00
Enterprise Value (EV) (M) 4,549.76
Shares Outstanding ((M)) 300.00
EPS ( Riyal) (TTM) 0.56
Book Value (BV) ( Riyal) 1.68
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) 29.84
P/E (TTM) 25.14
Price/book 8.29
Return on Average Assets (%) (TTM) 14.6
Return on Average Equity (%) (TTM) 39.2

Share Price

Perfect Presentation for Commercial Services Co. (2P)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.