2P’s 2023 profit down 2% to SAR 129.3M; Q4 at SAR 38.8M

2P’s 2023 profit down 2% to SAR 129.3M; Q4 at SAR 38.8M

31/03/2024 Argaam Exclusive

View other reports

Perfect Presentation for Commercial Services Co. (2P) reported a 2% profit decline in 2023 to SAR 129.3 million from SAR 131.5 million a year earlier.



Financials (M)

Item 2022 2023 Change‬
Revenues 927.17 1,129.67 21.8 %
Gross Income 199.38 210.41 5.5 %
Operating Income 159.23 165.02 3.6 %
Net Income 131.46 129.29 (1.6 %)
Average Shares 300.00 300.00 -
EPS (Riyals) 0.44 0.43 (1.6 %)

The profit decline was driven by higher finance cost to revenue increased from 2.7% in 2022 to 3.3% in 2023.

 

Additionally, the expected credit loss provision rose to SAR 12.5 million last year from SAR 4.4 million in 2022. This was partially offset by higher sales revenue, as well as gross and operating profits.



Current Quarter Comparison (M)

Compared With The
Item Q4 2022 Q4 2023 Change‬
Revenues 288.06 387.91 34.7 %
Gross Income 71.22 61.24 (14.0 %)
Operating Income 55.82 51.57 (7.6 %)
Net Income 46.40 41.21 (11.2 %)
Average Shares 300.00 300.00 -
EPS (Riyals) 0.15 0.14 (11.2 %)

In Q4 2023, net profit fell 17% to SAR 38.8 million from SAR 46.4 million in Q4 2022.

 

On a quarterly basis, net profit rose 15.4% from SAR 33.5 million in Q3 2023.

 

Total shareholders’ equity, no minority interest, rose to SAR 382.02 million as of Dec. 31, 2023, from SAR 253.60 million in a prior-year period.

 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 124.32 - 22.30 - 15.30 -
Q2 2021 142.26 - 16.39 - 8.76 -
Q3 2021 160.84 - 32.13 - 18.71 -
Q4 2021 228.06 - 45.18 - 43.47 -
Q1 2022 193.49 55.6 % 35.11 57.4 % 27.39 79.0 %
Q2 2022 238.25 67.5 % 43.51 165.5 % 36.46 316.1 %
Q3 2022 207.37 28.9 % 49.55 54.2 % 39.56 111.4 %
Q4 2022 288.06 26.3 % 71.22 57.6 % 55.82 28.4 %
Q1 2023 225.08 16.3 % 43.83 24.8 % 35.43 29.4 %
Q2 2023 246.36 3.4 % 53.65 23.3 % 40.79 11.9 %
Q3 2023 270.32 30.4 % 56.65 14.3 % 45.76 15.7 %
Q4 2023 387.91 34.7 % 61.24 (14.0 %) 51.57 (7.6 %)
2023 1,129.67 21.8 % 210.41 5.5 % 165.02 3.6 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 14.49 - 0.05 - 14.49 0.05
Q2 2021 6.89 - 0.02 - 6.89 0.02
Q3 2021 17.58 - 0.06 - 17.58 0.06
Q4 2021 41.65 - 0.14 - 41.65 0.14
Q1 2022 22.08 52.3 % 0.07 - 22.08 0.07
Q2 2022 30.72 346.0 % 0.10 - 30.72 0.10
Q3 2022 32.26 83.5 % 0.11 - 32.26 0.11
Q4 2022 46.40 11.4 % 0.15 - 46.40 0.15
Q1 2023 28.58 29.5 % 0.10 - 28.58 0.10
Q2 2023 32.71 6.5 % 0.11 - 32.71 0.11
Q3 2023 34.65 7.4 % 0.12 - 34.65 0.12
Q4 2023 41.21 (11.2 %) 0.14 - 41.21 0.14
2023 129.29 (1.6 %) 0.43 - 129.29 0.43

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 17.70 % 13.60 % 12.30 %
Q1 2022 17.78 % 14.02 % 12.17 %
Q2 2022 19.00 % 15.78 % 13.65 %
Q3 2022 19.99 % 17.39 % 14.61 %
Q4 2022 21.50 % 17.64 % 14.18 %
Q1 2023 21.71 % 17.92 % 14.39 %
Q2 2023 22.57 % 18.19 % 14.47 %
Q3 2023 21.88 % 17.69 % 13.82 %
Q4 2023 19.07 % 15.78 % 12.14 %
2023 18.63 % 15.02 % 11.45 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 300.00 - - 0.42
Q2 2021 300.00 - - 0.44
Q3 2021 300.00 - - 0.49
Q4 2021 300.00 0.27 0.27 0.53
Q1 2022 300.00 0.29 0.29 0.61
Q2 2022 300.00 0.37 0.37 0.65
Q3 2022 300.00 0.42 0.42 0.73
Q4 2022 300.00 0.44 0.44 0.85
Q1 2023 300.00 0.46 0.46 0.94
Q2 2023 300.00 0.47 0.47 1.05
Q3 2023 300.00 0.47 0.47 1.15
Q4 2023 300.00 0.46 0.46 1.27

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 19.99 19.99 10.36
Q1 2023 22.72 22.72 11.15
Q2 2023 22.70 22.70 10.08
Q3 2023 23.44 23.44 9.70
Q4 2023 26.84 26.84 9.64

Business Segments (Million)

Compared With The
Period Call Center services Operation and maintenance services Software licenses and development services (SWD) Managed Business Services
Q1 2021 59.70 32.88 31.74 -
Q2 2021 66.25 43.96 32.05 -
Q3 2021 81.06 51.21 28.57 -
Q4 2021 94.65 84.41 48.99 -
Q1 2022 85.92 66.78 40.79 -
Q2 2022 98.60 70.34 69.32 -
Q3 2022 86.61 76.19 44.57 -
Q4 2022 72.90 140.60 74.56 -
Q1 2023 66.50 80.42 78.15 -
Q2 2023 83.49 81.79 77.77 3.32
Q3 2023 76.75 83.30 99.26 11.01
Q4 2023 77.71 135.89 161.39 12.91

Analysts Estimates (Million)

Item Q4 2023 (e) Q4 2023 (a) Change‬
Average 44.35 41.21 (7.1 %)

Estimates vs Actual (Million)

Item Q4 2023 (e) Q4 2023 (a) Change
AlJazira Capital 40.70 41.21 1.3 %
Al Rajhi Capital 48.00 41.21 (14.1) %

Current
Market Cap (M Riyal) 4,200.00
Enterprise Value (EV) (M) 4,561.76
Shares Outstanding ((M)) 300.00
EPS ( Riyal) (TTM) 0.56
Book Value (BV) ( Riyal) 1.68
Par Value ( Riyal) 1.00
Adjusted P/E (Last12) 29.93
P/E (TTM) 25.21
Price/book 8.32
Return on Average Assets (%) (TTM) 14.6
Return on Average Equity (%) (TTM) 39.2

Perfect Presentation for Commercial Services Co. (2P)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.