Equipment House 9M 2023 profit dips 38% to SAR 26.4 mln; Q3 at SAR 17.6 mln

Equipment House 9M 2023 profit dips 38% to SAR 26.4 mln; Q3 at SAR 17.6 mln

07/11/2023 Argaam Exclusive

View other reports

Scientific and Medical Equipment House Co. (Equipment House) reported a 38% profit fall in the first nine months of 2023 to SAR 26.4 million from SAR 42.9 million a year earlier.



Financials (M)

Item 9m 2022 9m 2023 Change‬
Revenues 524.93 546.70 4.1 %
Gross Income 120.77 92.50 (23.4 %)
Operating Income 59.95 50.30 (16.1 %)
Net Income 42.87 31.50 (26.5 %)
Average Shares 30.00 30.00 -
EPS (Riyals) 1.43 1.05 (26.5 %)

The company reported an overall rise in finance costs (FCs) and direct operational costs, mainly labor, sub-contractor, spare parts and consumable materials.

 

Equipment House recorded revenues from finalized projects in the corresponding period of 2022, which bolstered net profit.



Current Quarter Comparison (M)

Compared With The
Item Q3 2022 Q3 2023 Change‬
Revenues 186.07 206.60 11.0 %
Gross Income 36.03 35.60 (1.2 %)
Operating Income 15.94 26.70 67.5 %
Net Income 8.79 19.80 125.3 %
Average Shares 30.00 30.00 -
EPS (Riyals) 0.29 0.66 125.3 %

In 2022, higher profit margins were reported on the completion and delivery of some projects.

 

By contrast, net revenue grew by 8% year-on-year (YoY) on winning new contracts and the renewal of existing ones.

 

The third-quarter bottom line more than doubled year-on-year (YoY) to SAR 17.6 million driven by a 14% YoY revenue jump. The company also started new projects, which were earlier announced.

 

In addition, it reassessed the provision for expected credit losses during the current quarter, leading to a decline of SAR 11.2 million in the provision based on the risk ratios related to historical events for collecting government receivables.

 

Net profit also saw a spike from SAR 1.94 million in Q2 2023 as net revenue leapt by 11% quarter-on-quarter (QoQ). Equipment House also embraced on new projects, recognizing additional operating revenue.

 

Total shareholders’ equity, before minority interest, declined to SAR 496.31 million as of Sept. 30, 2023, from SAR 496.32 million in the prior-year period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 151.56 - 32.66 - 19.39 -
Q2 2021 166.08 - 43.72 - 27.30 -
Q3 2021 176.51 - 37.54 - 19.21 -
Q4 2021 205.30 - 39.07 - 17.52 -
Q1 2022 162.56 7.3 % 37.92 16.1 % 21.84 12.7 %
Q2 2022 176.30 6.1 % 46.82 7.1 % 22.17 (18.8 %)
Q3 2022 186.07 5.4 % 36.03 (4.0 %) 15.94 (17.1 %)
Q4 2022 188.89 (8.0 %) 34.08 (12.8 %) (22.44) (228.1 %)
Q1 2023 164.94 1.5 % 30.88 (18.6 %) 12.30 (43.7 %)
Q2 2023 190.78 8.2 % 29.89 (36.2 %) 8.27 (62.7 %)
Q3 2023 206.60 11.0 % 35.60 (1.2 %) 26.70 67.5 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 19.19 - 0.64 3.74 15.45 0.52
Q2 2021 23.92 - 0.80 - 23.92 0.80
Q3 2021 16.97 - 0.57 - 16.97 0.57
Q4 2021 17.45 - 0.58 - 17.45 0.58
Q1 2022 16.73 (12.8 %) 0.56 - 16.73 0.56
Q2 2022 17.36 (27.4 %) 0.58 - 17.36 0.58
Q3 2022 8.79 (48.2 %) 0.29 - 8.79 0.29
Q4 2022 (25.31) (245.0 %) (0.84) - (25.31) (0.84)
Q1 2023 6.86 (59.0 %) 0.23 - 6.86 0.23
Q2 2023 1.94 (88.8 %) 0.06 - 1.94 0.06
Q3 2023 19.80 125.3 % 0.66 - 19.80 0.66

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 21.87 % 13.81 % 10.55 %
Q1 2022 22.27 % 14.03 % 10.57 %
Q2 2022 22.39 % 13.20 % 9.51 %
Q3 2022 21.89 % 12.78 % 8.26 %
Q4 2022 21.69 % 7.64 % 2.46 %
Q1 2023 20.64 % 6.45 % 1.08 %
Q2 2023 17.91 % 4.70 % (1.06 %)
Q3 2023 17.37 % 6.26 % 0.44 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 30.00 - - -
Q2 2021 30.00 - - 14.70
Q3 2021 30.00 - - -
Q4 2021 30.00 2.58 2.46 15.78
Q1 2022 30.00 2.50 2.50 16.34
Q2 2022 30.00 2.28 2.28 16.25
Q3 2022 30.00 2.01 2.01 16.54
Q4 2022 30.00 0.59 0.59 15.68
Q1 2023 30.00 0.26 0.26 15.91
Q2 2023 30.00 (0.26) (0.26) 15.97
Q3 2023 30.00 0.11 0.11 16.56

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 21.32 21.32 3.27
Q2 2022 18.98 18.98 2.67
Q3 2022 21.69 21.69 2.64
Q4 2022 69.58 69.58 2.60
Q1 2023 More than 100 More than 100 2.93
Q2 2023 NEG NEG 3.24
Q3 2023 More than 100 More than 100 2.79

Business Segments (Million)

Compared With The
Period Operation and maintenance Sales of medical devices and revenue from after-sales maintenance services Construction Medications and Medical Supplies Meat and Food Eliminations
Q1 2021 123.04 8.50 10.54 7.37 2.34 (0.22)
Q2 2021 137.92 8.50 10.44 8.00 2.87 (1.64)
Q3 2021 145.75 12.85 8.66 5.88 4.01 (0.65)
Q4 2021 164.19 33.17 20.44 (4.60) 1.30 (9.20)
Q1 2022 130.15 11.47 11.04 8.94 3.48 (2.51)
Q3 2022 144.11 11.32 15.37 14.70 1.19 (0.62)
Q4 2022 142.97 27.07 26.12 (5.58) 0.97 (2.66)
Q1 2023 132.79 14.34 10.87 9.24 1.86 (4.17)
Q2 2023 156.37 15.33 8.78 10.49 1.83 (2.01)
Q3 2023 184.52 13.05 9.54 0.18 1.75 (2.43)

Analysts Estimates (Million)

Item Q3 2023 (e) Q3 2023 (a) Change‬
Average 6.00 17.67 194.48 %

Estimates vs Actual (Million)

Item Q3 2023 (e) Q3 2023 (a) Change
Al Rajhi Capital 6.00 17.67 194.5 %

Current
Market Cap (M Riyal) 1,563.00
Enterprise Value (EV) (M) 1,770.09
Shares Outstanding ((M)) 30.00
EPS ( Riyal) (TTM) 1.53
Book Value (BV) ( Riyal) 17.78
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 34.01
P/E (TTM) 34.01
Price/book 2.93
Return on Average Assets (%) (TTM) 4.3
Return on Average Equity (%) (TTM) 8.9

Share Price

Scientific and Medical Equipment House Co. (EQUIPMENT HOUSE)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.