Scientific & Medical Equipment House Co. (Equipment House) reported a net profit after Zakat and tax of SAR 16.8 million in Q1 2022, a decline of 10% from SAR 18.7 million in a year-earlier period.
Item | Q1 2021 | Q1 2022 | Change |
---|---|---|---|
Revenues | 151.56 | 162.56 | 7.3 % |
Gross Income | 32.66 | 37.92 | 16.1 % |
Operating Income | 19.39 | 21.84 | 12.7 % |
Net Income | 19.19 | 16.73 | (12.8 %) |
Average Shares | 30.00 | 30.00 | - |
EPS (Riyals) | 0.64 | 0.56 | (12.8 %) |
Item | Q4 2021 | Q1 2022 | Change |
---|---|---|---|
Revenues | 205.30 | 162.56 | (20.8 %) |
Gross Income | 39.07 | 37.92 | (3.0 %) |
Operating Income | 17.52 | 21.84 | 24.6 % |
Net Income | 17.45 | 16.73 | (4.2 %) |
Average Shares | 30.00 | 30.00 | - |
EPS (Riyals) | 0.58 | 0.56 | (4.2 %) |
This was driven by higher direct, general and administrative costs due to the establishment of a new subsidiary at the end of 2021, in addition to the increase in the financing and Zakat expenses.
On a sequential basis, net earnings dropped 8.2%.
Total shareholders’ equity, excluding minority interest, increased 17.4% year-on-year to SAR 490.2 million as of March 31, 2022.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | 556.27 | - | 108.44 | - | 54.70 | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 583.91 | 5.0 % | 131.02 | 20.8 % | 80.32 | 46.9 % |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 597.02 | 2.2 % | 133.81 | 2.1 % | 68.09 | (15.2 %) |
Q1 2020 | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | 617.48 | 3.4 % | 150.85 | 12.7 % | 88.06 | 29.3 % |
Q1 2021 | 151.56 | - | 32.66 | - | 19.39 | - |
Q2 2021 | 166.08 | - | 43.72 | - | 27.30 | - |
Q3 2021 | 176.51 | - | 37.54 | - | 19.21 | - |
Q4 2021 | 205.30 | - | 39.07 | - | 17.52 | - |
2021 | 699.45 | 13.3 % | 152.98 | 1.4 % | 83.42 | (5.3 %) |
Q1 2022 | 162.56 | 7.3 % | 37.92 | 16.1 % | 21.84 | 12.7 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | 556.27 | - | 108.44 | - | 54.70 | - |
2018 | 583.91 | 5.0 % | 131.02 | 20.8 % | 80.32 | 46.9 % |
2019 | 597.02 | 2.2 % | 133.81 | 2.1 % | 68.09 | (15.2 %) |
2020 | 617.48 | 3.4 % | 150.85 | 12.7 % | 88.06 | 29.3 % |
2021 | 699.45 | 13.3 % | 152.98 | 1.4 % | 83.42 | (5.3 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | 49.44 | - | 1.65 | - | 49.44 | 1.65 |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 68.08 | 37.7 % | 2.27 | - | 68.08 | 2.27 |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 70.67 | 3.8 % | 2.36 | 8.25 | 62.42 | 2.08 |
Q1 2020 | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | 74.76 | 5.8 % | 2.49 | - | 74.76 | 2.49 |
Q1 2021 | 19.19 | - | 0.64 | 3.74 | 15.45 | 0.52 |
Q2 2021 | 23.92 | - | 0.80 | - | 23.92 | 0.80 |
Q3 2021 | 16.97 | - | 0.57 | - | 16.97 | 0.57 |
Q4 2021 | 17.45 | - | 0.58 | - | 17.45 | 0.58 |
2021 | 77.52 | 3.7 % | 2.58 | 3.74 | 73.79 | 2.46 |
Q1 2022 | 16.73 | (12.8 %) | 0.56 | - | 16.73 | 0.56 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | 49.44 | - | 1.65 | - | 49.44 | 1.65 |
2018 | 68.08 | 37.7 % | 2.27 | - | 68.08 | 2.27 |
2019 | 70.67 | 3.8 % | 2.36 | 8.25 | 62.42 | 2.08 |
2020 | 74.76 | 5.8 % | 2.49 | - | 74.76 | 2.49 |
2021 | 77.52 | 3.7 % | 2.58 | 3.74 | 73.79 | 2.46 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | 19.49 % | 10.91 % | 8.89 % |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | 22.44 % | 14.56 % | 11.66 % |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | 22.41 % | 12.61 % | 10.46 % |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
2020 | 24.43 % | 15.84 % | 12.11 % |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | 21.87 % | 13.81 % | 10.55 % |
2021 | 21.87 % | 13.81 % | 10.55 % |
Q1 2022 | 22.27 % | 14.03 % | 10.57 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | 19.49 % | 10.91 % | 8.89 % |
2018 | 22.44 % | 14.56 % | 11.66 % |
2019 | 22.41 % | 12.61 % | 10.46 % |
2020 | 24.43 % | 15.84 % | 12.11 % |
2021 | 21.87 % | 13.81 % | 10.55 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | 21.55 % | 14.79 % | 10.19 % |
Q2 2021 | 26.32 % | 18.48 % | 14.40 % |
Q3 2021 | 21.27 % | 12.57 % | 9.61 % |
Q4 2021 | 19.03 % | 10.37 % | 8.50 % |
Q1 2022 | 23.32 % | 15.68 % | 10.29 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | - | - | - | - |
Q2 2013 | - | - | - | - |
Q3 2013 | - | - | - | - |
Q4 2013 | - | - | - | - |
Q1 2014 | - | - | - | - |
Q2 2014 | - | - | - | - |
Q3 2014 | - | - | - | - |
Q4 2014 | - | - | - | - |
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | - | - | - | - |
Q2 2019 | - | - | - | - |
Q3 2019 | - | - | - | - |
Q4 2019 | - | - | - | - |
Q1 2020 | - | - | - | - |
Q2 2020 | - | - | - | - |
Q3 2020 | - | - | - | - |
Q4 2020 | - | - | - | - |
Q1 2021 | 30.00 | - | - | - |
Q2 2021 | 30.00 | - | - | 14.70 |
Q3 2021 | 30.00 | - | - | - |
Q4 2021 | 30.00 | 2.58 | 2.46 | 15.78 |
Q1 2022 | 30.00 | 2.50 | 2.50 | 16.34 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | 30.00 | 1.65 | 1.65 | 8.47 |
2018 | 30.00 | 2.27 | 2.27 | 10.02 |
2019 | 30.00 | 2.36 | 2.08 | 11.86 |
2020 | 30.00 | 2.49 | 2.49 | 14.27 |
2021 | 30.00 | 2.58 | 2.46 | 15.78 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | 21.32 | 21.32 | 3.27 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
Q1 2022
2022
Period | Operation and maintenance | Sales of medical devices and revenue from after-sales maintenance services | Construction | Medications and Medical Supplies | Meat and Food | Eliminations |
---|---|---|---|---|---|---|
Q1 2021 | 123.04 | 8.50 | 10.54 | 7.37 | 2.34 | (0.22) |
Q2 2021 | 137.92 | 8.50 | 10.44 | 8.00 | 2.87 | (1.64) |
Q3 2021 | 145.75 | 12.85 | 8.66 | 5.88 | 4.01 | (0.65) |
Q4 2021 | 164.19 | 33.17 | 20.44 | (4.60) | 1.30 | (9.20) |
Q1 2022 | 130.15 | 11.47 | 11.04 | 8.94 | 3.48 | (2.51) |
Period | Operation and maintenance | Sales of medical devices and revenue from after-sales maintenance services | Construction | Medications and Medical Supplies | Meat and Food | Eliminations |
---|---|---|---|---|---|---|
2018 | 454.10 | - | 121.33 | 14.12 | - | (5.64) |
2019 | 459.79 | - | 128.20 | 13.02 | - | (3.99) |
2020 | 498.98 | - | 76.16 | 41.79 | 5.71 | (5.17) |
2021 | 570.90 | 63.02 | 50.08 | 16.65 | 10.51 | (11.70) |
Current | |
Market Cap (M Riyal) | 1,578.00 |
Enterprise Value (EV) (M) | 1,785.09 |
Shares Outstanding ((M)) | 30.00 |
EPS ( Riyal) (TTM) | 1.53 |
Book Value (BV) ( Riyal) | 17.78 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 34.34 |
P/E (TTM) | 34.34 |
Price/book | 2.96 |
Return on Average Assets (%) (TTM) | 4.3 |
Return on Average Equity (%) (TTM) | 8.9 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}