Banan Real Estate Co. reported a net profit of SAR 13.8 million in H1 2023, a decline of 8% compared to SAR 15 million in the year-earlier period.
Item | 6m 2022 | 6m 2023 | Change |
---|---|---|---|
Revenues | 31.07 | 32.42 | 4.3 % |
Gross Income | 24.26 | 25.79 | 6.3 % |
Operating Income | 20.60 | 23.20 | 12.6 % |
Net Income | 14.98 | 13.81 | (7.8 %) |
Average Shares | 200.00 | 200.00 | - |
EPS (Riyals) | 0.07 | 0.07 | (7.8 %) |
The profit decline was driven by an increase in financing charges of SAR 1.17 million as a result of a rise in SAIBOR rates and financial leverage. In addition, the company's profit share in the associate company fell by SAR 914,000.
Item | Q2 2022 | Q2 2023 | Change |
---|
Item | Q1 2023 | Q2 2023 | Change |
---|---|---|---|
Revenues | 14.89 | 17.53 | 17.7 % |
Gross Income | 12.72 | 13.07 | 2.8 % |
Operating Income | 10.94 | 12.26 | 12.1 % |
Net Income | 6.67 | 7.14 | 6.9 % |
Average Shares | 200.00 | 200.00 | - |
EPS (Riyals) | 0.03 | 0.04 | 6.9 % |
Total shareholders’ equity, after minority interest, reached SAR 366.6 billion at the end of H1 2023, compared with SAR 346.7 billion a year earlier.
Historical Development of Financial Statements |
|||
Period |
Revenue |
Net Profit |
EPS |
H1 2020 |
6.25 |
8.46 |
0.04 |
H2 2020 |
6.24 |
8.04 |
0.04 |
H1 2021 |
8.92 |
12.91 |
0.06 |
H2 2021 |
9.98 |
11.42 |
0.06 |
H1 2022 |
31.07 |
14.98 |
0.07 |
H2 2022 |
28.38 |
11.53 |
0.06 |
H1 2023 |
32.41 |
13.81 |
0.07 |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 24.53 | - | 10.58 | - | 7.30 | - |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 12.92 | (47.3 %) | 7.84 | (25.9 %) | 5.36 | (26.6 %) |
Q1 2020 | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | 12.49 | (3.3 %) | 10.80 | 37.7 % | 7.98 | 49.0 % |
Q1 2021 | - | - | - | - | - | - |
Q2 2021 | - | - | - | - | - | - |
Q3 2021 | - | - | - | - | - | - |
Q4 2021 | - | - | - | - | - | - |
2021 | 18.90 | 51.3 % | 16.31 | 51.0 % | 12.38 | 55.2 % |
Q1 2022 | - | - | - | - | - | - |
Q2 2022 | - | - | - | - | - | - |
Q3 2022 | - | - | - | - | - | - |
Q4 2022 | - | - | - | - | - | - |
2022 | 59.30 | 213.7 % | 47.94 | 194.0 % | 42.71 | 244.9 % |
Q1 2023 | 14.89 | - | 12.72 | - | 10.94 | - |
Q2 2023 | 17.53 | - | 13.07 | - | 12.26 | - |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | 24.53 | - | 10.58 | - | 7.30 | - |
2019 | 12.92 | (47.3 %) | 7.84 | (25.9 %) | 5.36 | (26.6 %) |
2020 | 12.49 | (3.3 %) | 10.80 | 37.7 % | 7.98 | 49.0 % |
2021 | 18.90 | 51.3 % | 16.31 | 51.0 % | 12.38 | 55.2 % |
2022 | 59.30 | 213.7 % | 47.94 | 194.0 % | 42.71 | 244.9 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | 17.50 | - | 0.09 | 10.25 | 7.25 | 0.04 |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | 6.15 | (64.9 %) | 0.03 | - | 6.15 | 0.03 |
Q1 2020 | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | 16.50 | 168.3 % | 0.08 | - | 16.50 | 0.08 |
Q1 2021 | - | - | - | - | - | - |
Q2 2021 | - | - | - | - | - | - |
Q3 2021 | - | - | - | - | - | - |
Q4 2021 | - | - | - | - | - | - |
2021 | 24.33 | 47.5 % | 0.12 | - | 24.33 | 0.12 |
Q1 2022 | - | - | - | - | - | - |
Q2 2022 | - | - | - | - | - | - |
Q3 2022 | - | - | - | - | - | - |
Q4 2022 | - | - | - | - | - | - |
2022 | 28.22 | 16.0 % | 0.14 | 3.79 | 24.43 | 0.12 |
Q1 2023 | 6.67 | - | 0.03 | - | 6.67 | 0.03 |
Q2 2023 | 7.14 | - | 0.04 | - | 7.14 | 0.04 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | 17.50 | - | 0.09 | 10.25 | 7.25 | 0.04 |
2019 | 6.15 | (64.9 %) | 0.03 | - | 6.15 | 0.03 |
2020 | 16.50 | 168.3 % | 0.08 | - | 16.50 | 0.08 |
2021 | 24.33 | 47.5 % | 0.12 | - | 24.33 | 0.12 |
2022 | 28.22 | 16.0 % | 0.14 | 3.79 | 24.43 | 0.12 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | 43.13 % | 60.01 % | 29.55 % |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | 60.68 % | 94.72 % | 47.59 % |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
2020 | 86.44 % | 84.98 % | 132.10 % |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
2021 | 86.27 % | 79.40 % | 128.71 % |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
2022 | 80.86 % | 84.06 % | 41.20 % |
Q1 2023 | - | - | - |
Q2 2023 | - | - | - |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | 43.13 % | 60.01 % | 29.55 % |
2019 | 60.68 % | 94.72 % | 47.59 % |
2020 | 86.44 % | 84.98 % | 132.10 % |
2021 | 86.27 % | 79.40 % | 128.71 % |
2022 | 80.86 % | 84.06 % | 41.20 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
Q1 2023 | 85.44 % | - | 44.83 % |
Q2 2023 | 74.58 % | - | 40.72 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2014 | - | - | - | - |
Q2 2014 | - | - | - | - |
Q3 2014 | - | - | - | - |
Q4 2014 | - | - | - | - |
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | - | - | - | - |
Q2 2019 | - | - | - | - |
Q3 2019 | - | - | - | - |
Q4 2019 | - | - | - | - |
Q1 2020 | - | - | - | - |
Q2 2020 | - | - | - | - |
Q3 2020 | - | - | - | - |
Q4 2020 | - | - | - | - |
Q1 2021 | - | - | - | - |
Q2 2021 | - | - | - | - |
Q3 2021 | - | - | - | - |
Q4 2021 | - | - | - | - |
Q1 2022 | - | - | - | - |
Q2 2022 | - | - | - | - |
Q3 2022 | - | - | - | - |
Q4 2022 | - | - | - | - |
Q1 2023 | 200.00 | - | - | - |
Q2 2023 | 200.00 | - | - | 1.84 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | 200.00 | 0.09 | 0.04 | 0.21 |
2019 | 200.00 | 0.03 | 0.03 | 0.29 |
2020 | 200.00 | 0.08 | 0.08 | 1.60 |
2021 | 200.00 | 0.12 | 0.12 | 1.69 |
2022 | 200.00 | 0.14 | 0.12 | 1.77 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
Q1 2023 | - | - | - |
Q2 2023 | - | - | 4.22 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | 47.60 | 47.60 | 3.42 |
2022 | 41.11 | 47.49 | 3.28 |
2023
2023
Period | Leasing revenue | Revenue on sale of investment properties |
---|
Period | Leasing revenue | Revenue on sale of investment properties |
---|---|---|
2019 | 12.92 | - |
2020 | 12.49 | - |
2021 | 18.90 | - |
2022 | 55.13 | 4.17 |
Current | |
Market Cap (M Riyal) | 1,426.00 |
Enterprise Value (EV) (M) | 1,608.64 |
Shares Outstanding ((M)) | 200.00 |
EPS ( Riyal) (TTM) | 0.20 |
Book Value (BV) ( Riyal) | 1.99 |
Par Value ( Riyal) | 1.00 |
Adjusted P/E (Last12) | 35.32 |
P/E (TTM) | 35.32 |
Price/book | 3.59 |
Return on Average Assets (%) (TTM) | - |
Return on Average Equity (%) (TTM) | 10.5 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}