KEIR International Co. (KEIR) reported a net profit of SAR 11 million in H1 2024, up from SAR 1.3 million in the year before.
Item | 6m 2023 | 6m 2024 | Change |
---|---|---|---|
Revenues | 77.56 | 144.99 | 86.9 % |
Gross Income | 15.11 | 26.56 | 75.8 % |
Operating Income | 5.65 | 15.46 | 173.9 % |
Net Income | 1.29 | 10.99 | 751.0 % |
Average Shares | 120.00 | 120.00 | - |
EPS (Riyals) | 0.01 | 0.09 | 751.0 % |
Item | H1 2023 | H1 2024 | Change |
---|---|---|---|
Revenues | 77.56 | 144.99 | 86.9 % |
Gross Income | 15.11 | 26.56 | 75.8 % |
Operating Income | 5.65 | 15.46 | 173.9 % |
Net Income | 1.29 | 10.99 | 751.0 % |
Average Shares | 120.00 | 120.00 | - |
EPS (Riyals) | 0.01 | 0.09 | 751.0 % |
Item | H2 2023 | H1 2024 | Change |
---|---|---|---|
Revenues | 131.61 | 144.99 | 10.2 % |
Gross Income | 29.92 | 26.56 | (11.2 %) |
Operating Income | 18.34 | 15.46 | (15.7 %) |
Net Income | 8.05 | 10.99 | 36.6 % |
Average Shares | 120.00 | 120.00 | - |
EPS (Riyals) | 0.07 | 0.09 | 36.6 % |
The profit surge was due to higher revenues, which reached SAR 144.99 million, up from SAR 77.56 million, a rise of 87% year-on-year (YoY), driven by increase in commercial activities and client engagements.
Total operating profits grew to SAR 15.5 million during the period, compared to SAR 5.6 million in the same period a year earlier, registering a 174% YoY increase.
Total shareholders’ equity, no minority interest, stood at SAR 243.94 million by the end of H1 2024, compared to SAR 234.20 million in the year-earlier period.
Historical Data |
|||
Period |
Revenues (SAR mln) |
Net Profit (SAR mln) |
EPS (SAR) |
H1 2022 |
63.59 |
6.64 |
0.06 |
H2 2022 |
107.82 |
13.20 |
0.11 |
H1 2023 |
77.56 |
1.29 |
0.01 |
H2 2023 |
131.61 |
8.05 |
0.07 |
H1 2024 |
144.99 |
10.99 |
0.09 |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 178.80 | - | 46.09 | - | 35.24 | - |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 156.02 | (12.7 %) | 33.69 | (26.9 %) | 23.34 | (33.8 %) |
H1 2021 | 56.65 | - | 10.13 | - | 5.32 | - |
H2 2021 | 112.73 | - | 24.09 | - | 17.72 | - |
2021 | 169.37 | 8.6 % | 34.22 | 1.6 % | 23.04 | (1.3 %) |
H1 2022 | 63.59 | 12.3 % | 16.78 | 65.7 % | 8.52 | 60.1 % |
H2 2022 | 107.82 | (4.4 %) | 27.74 | 15.1 % | 19.31 | 9.0 % |
2022 | 171.41 | 1.2 % | 44.52 | 30.1 % | 27.84 | 20.8 % |
H1 2023 | 77.56 | 22.0 % | 15.11 | (10.0 %) | 5.65 | (33.8 %) |
H2 2023 | 131.61 | 22.1 % | 29.92 | 7.9 % | 18.34 | (5.0 %) |
2023 | 209.17 | 22.0 % | 45.03 | 1.1 % | 23.99 | (13.8 %) |
H1 2024 | 144.99 | 86.9 % | 26.56 | 75.8 % | 15.46 | 173.9 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | 178.80 | - | 46.09 | - | 35.24 | - |
2020 | 156.02 | (12.7 %) | 33.69 | (26.9 %) | 23.34 | (33.8 %) |
2021 | 169.37 | 8.6 % | 34.22 | 1.6 % | 23.04 | (1.3 %) |
2022 | 171.41 | 1.2 % | 44.52 | 30.1 % | 27.84 | 20.8 % |
2023 | 209.17 | 22.0 % | 45.03 | 1.1 % | 23.99 | (13.8 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 32.18 | - | 0.32 | - | 32.18 | 0.32 |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 18.41 | (42.8 %) | 0.18 | - | 18.41 | 0.18 |
H1 2021 | 4.06 | - | 0.04 | - | 4.06 | 0.04 |
H2 2021 | 12.88 | - | 0.11 | - | 12.88 | 0.11 |
2021 | 16.94 | (7.9 %) | 0.14 | - | 16.94 | 0.14 |
H1 2022 | 6.64 | 63.3 % | 0.06 | - | 6.64 | 0.06 |
H2 2022 | 13.20 | 2.5 % | 0.11 | - | 13.20 | 0.11 |
2022 | 19.84 | 17.1 % | 0.17 | - | 19.84 | 0.17 |
H1 2023 | 1.29 | (80.5 %) | 0.01 | - | 1.29 | 0.01 |
H2 2023 | 8.05 | (39.1 %) | 0.07 | - | 8.05 | 0.07 |
2023 | 9.34 | (52.9 %) | 0.08 | - | 9.34 | 0.08 |
H1 2024 | 10.99 | 751.0 % | 0.09 | - | 10.99 | 0.09 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | 32.18 | - | 0.32 | - | 32.18 | 0.32 |
2020 | 18.41 | (42.8 %) | 0.18 | - | 18.41 | 0.18 |
2021 | 16.94 | (7.9 %) | 0.14 | - | 16.94 | 0.14 |
2022 | 19.84 | 17.1 % | 0.17 | - | 19.84 | 0.17 |
2023 | 9.34 | (52.9 %) | 0.08 | - | 9.34 | 0.08 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
2019 | 25.78 % | 21.27 % | 18.00 % |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
2020 | 21.59 % | 16.52 % | 11.80 % |
H1 2021 | - | - | - |
H2 2021 | 20.20 % | 15.12 % | 10.00 % |
2021 | 20.20 % | 15.12 % | 10.00 % |
H1 2022 | 23.18 % | 16.35 % | 11.07 % |
H2 2022 | 25.97 % | 17.79 % | 11.57 % |
2022 | 25.97 % | 17.79 % | 11.57 % |
H1 2023 | 23.11 % | 15.22 % | 7.82 % |
H2 2023 | 21.53 % | 13.14 % | 4.46 % |
2023 | 21.53 % | 13.14 % | 4.46 % |
H1 2024 | 20.42 % | 13.55 % | 6.88 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | 25.78 % | 21.27 % | 18.00 % |
2020 | 21.59 % | 16.52 % | 11.80 % |
2021 | 20.20 % | 15.12 % | 10.00 % |
2022 | 25.97 % | 17.79 % | 11.57 % |
2023 | 21.53 % | 13.14 % | 4.46 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | 17.88 % | 11.60 % | 7.17 % |
H2 2021 | 21.37 % | 16.89 % | 11.43 % |
H1 2022 | 26.39 % | 15.38 % | 10.43 % |
H2 2022 | 25.72 % | 19.22 % | 12.25 % |
H1 2023 | 19.48 % | 9.66 % | 1.67 % |
H2 2023 | 22.73 % | 15.20 % | 6.11 % |
H1 2024 | 18.32 % | 12.05 % | 7.58 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | - | - | - | - |
H2 2017 | - | - | - | - |
H1 2018 | - | - | - | - |
H2 2018 | - | - | - | - |
H1 2019 | - | - | - | - |
H2 2019 | - | - | - | - |
H1 2020 | - | - | - | - |
H2 2020 | - | - | - | - |
H1 2021 | 100.00 | - | - | 1.55 |
H2 2021 | 120.00 | 0.14 | 0.14 | 1.95 |
H1 2022 | 120.00 | 0.16 | 0.16 | 1.94 |
H2 2022 | 120.00 | 0.17 | 0.17 | 2.02 |
H1 2023 | 120.00 | 0.12 | 0.12 | 1.95 |
H2 2023 | 120.00 | 0.08 | 0.08 | 2.02 |
H1 2024 | 120.00 | 0.16 | 0.16 | 2.03 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | - | - | - | - |
2019 | 100.00 | 0.32 | 0.32 | 1.42 |
2020 | 100.00 | 0.18 | 0.18 | 1.51 |
2021 | 120.00 | 0.14 | 0.14 | 1.95 |
2022 | 120.00 | 0.17 | 0.17 | 2.02 |
2023 | 120.00 | 0.08 | 0.08 | 2.02 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
H1 2022 | - | - | - |
H2 2022 | 73.79 | 73.79 | 6.05 |
H1 2023 | 46.36 | 46.36 | 2.87 |
H2 2023 | 58.21 | 58.21 | 2.24 |
H1 2024 | 23.38 | 23.38 | 1.83 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
2022 | 73.79 | 73.79 | 6.05 |
2023 | 58.21 | 58.21 | 2.24 |
Q2 2024
2024
Period | Telecommunication | Power | Software |
---|---|---|---|
Q2 2022 | 49.51 | 14.08 | - |
Q4 2022 | 89.98 | 17.84 | - |
Q2 2023 | 43.39 | 30.59 | 3.59 |
Q4 2023 | 47.78 | 79.75 | 4.08 |
Q2 2024 | 52.07 | 87.79 | 5.13 |
Period | Telecommunication | Power | Software |
---|---|---|---|
2019 | 174.55 | 4.24 | - |
2020 | 139.64 | 16.38 | - |
2021 | 111.70 | 57.68 | - |
2022 | 139.49 | 31.92 | - |
2023 | 91.17 | 110.34 | 7.67 |
Current | |
Market Cap (M Riyal) | 720.00 |
Enterprise Value (EV) (M) | 806.88 |
Shares Outstanding ((M)) | 120.00 |
Book Value (BV) ( Riyal) | 2.02 |
Par Value ( Riyal) | 1.00 |
Adjusted P/E (Last12) | More than 100 |
Price/book | 2.97 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}