Nahdi sees modest hike in 2023 earnings to SAR 892.6M; Q4 profit up 33% to SAR 170.5M

Nahdi sees modest hike in 2023 earnings to SAR 892.6M; Q4 profit up 33% to SAR 170.5M

17/03/2024 Argaam Exclusive

View other reports

Nahdi Medical Co.’s 2023 net profit surged to SAR 892.6 million, from SAR 887.8 million in the previous year.



Financials (M)

Item 2022 2023 Change‬
Revenues 8,616.19 8,713.68 1.1 %
Gross Income 3,545.39 3,490.20 (1.6 %)
Operating Income 975.52 904.99 (7.2 %)
Net Income 887.81 892.62 0.5 %
Average Shares 130.00 130.00 -
EPS (Riyals) 6.83 6.87 0.5 %

The annual profit growth was spurred by gains generated from Islamic Murabaha time deposits, which resulted in a net profit of SAR 892.6 million in 2023.

 

The net profit margin remained almost flat in 2023 at 10.2% versus last year.

 

This was offset by the 0.7% year-on-year (YoY) drop in gross profit for 2023, mainly due to the company investing in promotions to support sales of non-pharmaceutical products.

 

On the other hand, the gross profit margin constituted 40.4% of Nahdi’s 2023 revenues, compared to 41.1% a year ago.

 

Moreover, operating income decreased by 4.2% YoY in 2023, primarily because of the YoY decrease in gross profit for the same year.

 

Operating expenses, however, held steady at 29.7% of revenues in 2023, despite the company investing in its strategic initiatives of healthcare services, UAE retail business, and e-commerce platforms. Nahdi has reinvested the savings resulting from operational efficiency improvement programs in bolstering and financing most of these initiatives.

 

In Q4 2023, Nahdi’s net income soared 33% to SAR 170.5 million, from SAR 127.99 million in the year-ago period.

 

On a quarterly basis, the company’s bottom line retreated 19.9% from SAR 212.81 million.



Current Quarter Comparison (M)

Compared With The
Item Q4 2022 Q4 2023 Change‬
Revenues 2,138.24 2,214.25 3.6 %
Gross Income 856.31 853.76 (0.3 %)
Operating Income 148.89 178.49 19.9 %
Net Income 127.99 170.52 33.2 %
Average Shares 130.00 130.00 -
EPS (Riyals) 0.98 1.31 33.2 %

Total shareholders’ equity, after minority interest, grew to SAR 2.46 billion by the end of Dec. 31, 2023, from SAR 2.24 billion in the year before.

 

Attached Documents:

 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 2,096.94 - 759.19 - 327.66 -
Q2 2020 2,423.57 - 946.98 - 301.33 -
Q3 2020 2,135.55 - 778.23 - 112.45 -
Q4 2020 1,986.14 - 765.27 - 183.65 -
Q1 2021 1,981.11 (5.5 %) 779.71 2.7 % 224.35 (31.5 %)
Q2 2021 2,070.14 (14.6 %) 859.97 (9.2 %) 255.14 (15.3 %)
Q3 2021 2,041.74 (4.4 %) 857.80 10.2 % 268.95 139.2 %
Q4 2021 1,973.23 (0.7 %) 807.21 5.5 % 99.44 (45.9 %)
Q1 2022 2,079.49 5.0 % 851.73 9.2 % 255.15 13.7 %
Q2 2022 2,239.47 8.2 % 926.30 7.7 % 300.00 17.6 %
Q3 2022 2,158.98 5.7 % 911.06 6.2 % 271.48 0.9 %
Q4 2022 2,138.24 8.4 % 856.31 6.1 % 148.89 49.7 %
Q1 2023 2,105.04 1.2 % 889.20 4.4 % 260.20 2.0 %
Q2 2023 2,231.49 (0.4 %) 900.35 (2.8 %) 271.15 (9.6 %)
Q3 2023 2,162.90 0.2 % 846.89 (7.0 %) 195.15 (28.1 %)
Q4 2023 2,214.25 3.6 % 853.76 (0.3 %) 178.49 19.9 %
2023 8,713.68 1.1 % 3,490.20 (1.6 %) 904.99 (7.2 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 315.77 - 2.43 - 315.77 2.43
Q2 2020 268.73 - 2.07 - 268.73 2.07
Q3 2020 97.81 - 0.75 - 97.81 0.75
Q4 2020 166.81 - 1.28 18.00 148.81 1.14
Q1 2021 195.02 (38.2 %) 1.50 - 195.02 1.50
Q2 2021 226.83 (15.6 %) 1.74 - 226.83 1.74
Q3 2021 247.45 153.0 % 1.90 - 247.45 1.90
Q4 2021 143.23 (14.1 %) 1.10 6.70 136.54 1.05
Q1 2022 237.51 21.8 % 1.83 - 237.51 1.83
Q2 2022 268.51 18.4 % 2.07 - 268.51 2.07
Q3 2022 253.81 2.6 % 1.95 2.06 251.75 1.94
Q4 2022 127.99 (10.6 %) 0.98 (1.55) 129.53 1.00
Q1 2023 244.34 2.9 % 1.88 - 244.34 1.88
Q2 2023 264.95 (1.3 %) 2.04 - 264.95 2.04
Q3 2023 212.81 (16.2 %) 1.64 32.04 180.76 1.39
Q4 2023 170.52 33.2 % 1.31 - 170.52 1.31
2023 892.62 0.5 % 6.87 32.04 860.58 6.62

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 37.60 % 13.58 % 9.62 %
Q1 2021 38.35 % 14.17 % 8.33 %
Q2 2021 38.95 % 15.99 % 8.18 %
Q3 2021 40.38 % 18.24 % 10.13 %
Q4 2021 40.97 % 17.60 % 9.99 %
Q1 2022 41.36 % 17.85 % 10.39 %
Q2 2022 41.31 % 18.03 % 10.68 %
Q3 2022 41.37 % 17.96 % 10.58 %
Q4 2022 41.15 % 18.25 % 10.30 %
Q1 2023 41.46 % 18.40 % 10.35 %
Q2 2023 41.20 % 18.13 % 10.32 %
Q3 2023 40.44 % 17.18 % 9.49 %
Q4 2023 40.05 % 17.48 % 9.88 %
2023 40.05 % 17.48 % 9.88 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 130.00 - - -
Q2 2020 130.00 - - -
Q3 2020 130.00 - - -
Q4 2020 130.00 6.53 6.39 15.99
Q1 2021 130.00 5.60 5.46 17.49
Q2 2021 130.00 5.28 5.14 15.54
Q3 2021 130.00 6.43 6.29 11.26
Q4 2021 130.00 6.25 6.20 12.34
Q1 2022 130.00 6.58 6.53 14.15
Q2 2022 130.00 6.90 6.85 16.49
Q3 2022 130.00 6.95 6.88 16.15
Q4 2022 130.00 6.83 6.83 17.26
Q1 2023 130.00 6.88 6.88 16.05
Q2 2023 130.00 6.85 6.85 18.29
Q3 2023 130.00 6.54 6.30 17.51
Q4 2023 130.00 6.87 6.62 18.94

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 23.57 23.75 10.95
Q2 2022 23.46 23.63 9.81
Q3 2022 27.32 27.59 11.75
Q4 2022 24.48 24.50 9.69
Q1 2023 26.82 26.84 11.50
Q2 2023 24.80 24.82 9.29
Q3 2023 22.05 22.87 8.24
Q4 2023 19.95 20.70 7.23

Business Segments (Million)

Compared With The
Period Front Shop Pharma Other
Q3 2020 1,149.16 983.85 2.54
Q4 2020 1,061.26 923.31 1.57
Q1 2021 1,065.84 913.56 1.71
Q2 2021 1,135.41 924.12 10.61
Q3 2021 1,081.26 950.21 10.27
Q4 2021 1,016.84 944.85 11.54
Q1 2022 1,017.79 1,044.51 17.20
Q2 2022 1,138.04 1,085.84 15.58
Q3 2022 1,114.55 1,026.61 17.82
Q4 2022 1,008.13 1,106.09 24.02
Q1 2023 988.58 1,081.66 34.79
Q2 2023 1,121.79 1,071.67 38.02
Q3 2023 1,034.23 1,085.11 43.56
Q4 2023 985.27 1,173.29 55.70

Analysts Estimates (Million)

Item Q4 2023 (e) Q4 2023 (a) Change‬
Average 185.50 170.52 (8.1 %)

Estimates vs Actual (Million)

Item Q4 2023 (e) Q4 2023 (a) Change
Riyad Capital 181.00 170.52 (5.8) %
SNB Capital 190.00 170.52 (10.3) %

Current
Market Cap (M Riyal) 15,496.00
Enterprise Value (EV) (M) 14,748.35
Shares Outstanding ((M)) 130.00
EPS ( Riyal) (TTM) 6.41
Book Value (BV) ( Riyal) 18.53
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 19.35
P/E (TTM) 18.59
Price/book 6.43
Return on Average Assets (%) (TTM) 15.1
Return on Average Equity (%) (TTM) 35.6

Share Price

119.20
0.60 0.51 %

Nahdi Medical Co. (NAHDI)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.