Nahdi 9M 2022 net profit jumps 14% to SAR 759.8 mln; Q3 at SAR 253.8 mln

Nahdi 9M 2022 net profit jumps 14% to SAR 759.8 mln; Q3 at SAR 253.8 mln

02/11/2022 Argaam Exclusive

View other reports

Nahdi Medical Co. reported a rise of 14% in net profit after Zakat and tax to SAR 759.8 million in the first nine months of 2022, from SAR 669.3 million a year earlier.



Financials (M)

Item 9m 2021 9m 2022 Change‬
Revenues 6,092.99 6,477.95 6.3 %
Gross Income 2,497.48 2,689.09 7.7 %
Operating Income 748.44 826.63 10.4 %
Net Income 669.30 759.83 13.5 %
Average Shares 130.00 130.00 -
EPS (Riyals) 5.15 5.84 13.5 %

Revenue increased by 6.3% year-on-year (YoY), mainly driven by the pharma segment growth and the increased number of pilgrims to the Two Holy Mosques in Makkah and Madinah.

 

Gross Profit rose 7.7% YoY on sales growth and positive product mix.

 

The profit margin improved by 0.7% YoY to 11.7% of revenue in the current period compared to 11.0% in 9M 2021.



Current Quarter Comparison (M)

Compared With The
Item Q3 2021 Q3 2022 Change‬
Revenues 2,041.74 2,158.98 5.7 %
Gross Income 857.80 911.06 6.2 %
Operating Income 268.95 271.48 0.9 %
Net Income 247.45 253.81 2.6 %
Average Shares 130.00 130.00 -
EPS (Riyals) 1.90 1.95 2.6 %

In Q3 2022, net profit after Zakat and tax climbed 2.5% to SAR 253.8 million, from SAR 247.50 million in the prior-year period, thanks to a 5.7% rise YoY in revenue growth and a 6.2% increase YoY in gross profit.

 

Sequentially, Nahdi’s net profit declined by 5.5% from SAR 268.51 million.  

 

Total shareholders’ equity, no minority interest, stood at SAR 2.099 billion by the end of September 2022, compared to SAR 1.463 billion in a year-earlier period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 2,096.94 - 759.19 - 327.66 -
Q2 2020 2,423.57 - 946.98 - 301.33 -
Q3 2020 2,135.55 - 778.23 - 112.45 -
Q4 2020 1,986.14 - 765.27 - 183.65 -
Q1 2021 1,981.11 (5.5 %) 779.71 2.7 % 224.35 (31.5 %)
Q2 2021 2,070.14 (14.6 %) 859.97 (9.2 %) 255.14 (15.3 %)
Q3 2021 2,041.74 (4.4 %) 857.80 10.2 % 268.95 139.2 %
Q4 2021 1,973.23 (0.7 %) 807.21 5.5 % 99.44 (45.9 %)
Q1 2022 2,079.49 5.0 % 851.73 9.2 % 255.15 13.7 %
Q2 2022 2,239.47 8.2 % 926.30 7.7 % 300.00 17.6 %
Q3 2022 2,158.98 5.7 % 911.06 6.2 % 271.48 0.9 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 - - - - - -
Q2 2013 - - - - - -
Q3 2013 - - - - - -
Q4 2013 - - - - - -
Q1 2014 - - - - - -
Q2 2014 - - - - - -
Q3 2014 - - - - - -
Q4 2014 - - - - - -
Q1 2015 - - - - - -
Q2 2015 - - - - - -
Q3 2015 - - - - - -
Q4 2015 - - - - - -
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 315.77 - 2.43 - 315.77 2.43
Q2 2020 268.73 - 2.07 - 268.73 2.07
Q3 2020 97.81 - 0.75 - 97.81 0.75
Q4 2020 166.81 - 1.28 18.00 148.81 1.14
Q1 2021 195.02 (38.2 %) 1.50 - 195.02 1.50
Q2 2021 226.83 (15.6 %) 1.74 - 226.83 1.74
Q3 2021 247.45 153.0 % 1.90 - 247.45 1.90
Q4 2021 143.23 (14.1 %) 1.10 6.70 136.54 1.05
Q1 2022 237.51 21.8 % 1.83 - 237.51 1.83
Q2 2022 268.51 18.4 % 2.07 - 268.51 2.07
Q3 2022 253.81 2.6 % 1.95 2.06 251.75 1.94

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 37.60 % 13.58 % 9.62 %
Q1 2021 38.35 % 14.17 % 8.33 %
Q2 2021 38.95 % 15.99 % 8.18 %
Q3 2021 40.38 % 18.24 % 10.13 %
Q4 2021 40.97 % 17.60 % 9.99 %
Q1 2022 41.36 % 17.85 % 10.39 %
Q2 2022 41.31 % 18.03 % 10.68 %
Q3 2022 41.37 % 17.96 % 10.58 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 130.00 - - -
Q2 2020 130.00 - - -
Q3 2020 130.00 - - -
Q4 2020 130.00 6.53 6.39 15.99
Q1 2021 130.00 5.60 5.46 17.49
Q2 2021 130.00 5.28 5.14 15.54
Q3 2021 130.00 6.43 6.29 11.26
Q4 2021 130.00 6.25 6.20 12.34
Q1 2022 130.00 6.58 6.53 14.15
Q2 2022 130.00 6.90 6.85 16.49
Q3 2022 130.00 6.95 6.88 16.15

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 23.57 23.75 10.95
Q2 2022 23.46 23.63 9.81
Q3 2022 27.32 27.59 11.75

Business Segments (Million)

Compared With The
Period Front Shop Pharma Other
Q3 2020 1,149.16 983.85 2.54
Q4 2020 1,061.26 923.31 1.57
Q1 2021 1,065.84 913.56 1.71
Q2 2021 1,135.41 924.12 10.61
Q3 2021 1,081.26 950.21 10.27
Q4 2021 1,016.84 944.85 11.54
Q1 2022 1,017.79 1,044.51 17.20
Q2 2022 1,138.04 1,085.84 15.58
Q3 2022 1,114.55 1,026.61 17.82

Analysts Estimates (Million)

Item Q3 2022 (e) Q3 2022 (a) Change‬
Average 260.00 253.81 (2.4 %)

Estimates vs Actual (Million)

Item Q3 2022 (e) Q3 2022 (a) Change
SNB Capital 260.00 253.81 (2.4) %

Current
Market Cap (M Riyal) 15,418.00
Enterprise Value (EV) (M) 14,670.35
Shares Outstanding ((M)) 130.00
EPS ( Riyal) (TTM) 6.41
Book Value (BV) ( Riyal) 18.53
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 19.26
P/E (TTM) 18.50
Price/book 6.40
Return on Average Assets (%) (TTM) 15.1
Return on Average Equity (%) (TTM) 35.6

Share Price

118.60
(1.20) (1.00 %)

Nahdi Medical Co. (NAHDI)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.