Sumou Real Estate Co. reported a net profit after Zakat and tax of SAR 45.5 million for the first half of 2022, a 4% decline from SAR 47.5 million in the year-earlier period.
Item | 6m 2021 | 6m 2022 | Change |
---|---|---|---|
Revenues | 33.34 | 156.08 | 368.2 % |
Gross Income | 28.66 | 32.22 | 12.4 % |
Operating Income | 24.08 | 27.39 | 13.7 % |
Net Income | 47.50 | 45.45 | (4.3 %) |
Average Shares | 50.00 | 50.00 | - |
EPS (Riyals) | 0.95 | 0.91 | (4.3 %) |
The company’s operating revenue surged to SAR 156.1 million during the first six months, an increase of 368% year-on-year (YoY) due to an increase in the completion rate of its major projects.
In contrast, the net profit attributable to the shareholders decreased by 4.3% YoY, driven by a 22% YoY decline in the earnings from the associate company, Tanal Company for Investment and Real Estate Development.
Total shareholders’ equity, after minority interest, reached SAR 481.9 million at the end of June 30, 2022, compared to SAR 445.7 million a year before.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | 26.85 | - | 9.47 | - | (18.82) | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | 113.17 | 321.6 % | 101.56 | 972.6 % | 85.16 | 552.4 % |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 257.75 | 127.8 % | 93.51 | (7.9 %) | 80.28 | (5.7 %) |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 179.99 | (30.2 %) | 97.05 | 3.8 % | 83.50 | 4.0 % |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 97.16 | (46.0 %) | 87.28 | (10.1 %) | 80.02 | (4.2 %) |
H1 2021 | - | - | - | - | - | - |
H2 2021 | - | - | - | - | - | - |
2021 | 103.13 | 6.1 % | 61.59 | (29.4 %) | 53.28 | (33.4 %) |
H1 2022 | - | - | - | - | - | - |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | 26.85 | - | 9.47 | - | (18.82) | - |
2017 | 113.17 | 321.6 % | 101.56 | 972.6 % | 85.16 | 552.4 % |
2018 | 257.75 | 127.8 % | 93.51 | (7.9 %) | 80.28 | (5.7 %) |
2019 | 179.99 | (30.2 %) | 97.05 | 3.8 % | 83.50 | 4.0 % |
2020 | 97.16 | (46.0 %) | 87.28 | (10.1 %) | 80.02 | (4.2 %) |
2021 | 103.13 | 6.1 % | 61.59 | (29.4 %) | 53.28 | (33.4 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | 61.68 | - | 1.23 | - | 61.68 | 1.23 |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | 64.88 | 5.2 % | 1.30 | - | 64.88 | 1.30 |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 67.48 | 4.0 % | 1.35 | - | 67.48 | 1.35 |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 69.80 | 3.4 % | 1.40 | - | 69.80 | 1.40 |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 71.38 | 2.3 % | 1.43 | - | 71.38 | 1.43 |
H1 2021 | - | - | - | - | - | - |
H2 2021 | - | - | - | - | - | - |
2021 | 81.21 | 13.8 % | 1.62 | - | 81.21 | 1.62 |
H1 2022 | - | - | - | - | - | - |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | 61.68 | - | 1.23 | - | 61.68 | 1.23 |
2017 | 64.88 | 5.2 % | 1.30 | - | 64.88 | 1.30 |
2018 | 67.48 | 4.0 % | 1.35 | - | 67.48 | 1.35 |
2019 | 69.80 | 3.4 % | 1.40 | - | 69.80 | 1.40 |
2020 | 71.38 | 2.3 % | 1.43 | - | 71.38 | 1.43 |
2021 | 81.21 | 13.8 % | 1.62 | - | 81.21 | 1.62 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | 35.27 % | (65.62 %) | 229.77 % |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
2017 | 89.74 % | 76.07 % | 57.33 % |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
2018 | 36.28 % | 31.46 % | 26.18 % |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
2019 | 53.92 % | 46.76 % | 38.78 % |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
2020 | 89.83 % | 82.69 % | 73.47 % |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
2021 | 59.72 % | 53.26 % | 78.75 % |
H1 2022 | - | - | - |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | 35.27 % | (65.62 %) | 229.77 % |
2017 | 89.74 % | 76.07 % | 57.33 % |
2018 | 36.28 % | 31.46 % | 26.18 % |
2019 | 53.92 % | 46.76 % | 38.78 % |
2020 | 89.83 % | 82.69 % | 73.47 % |
2021 | 59.72 % | 53.26 % | 78.75 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
H1 2022 | - | - | - |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
H1 2013 | - | - | - | - |
H2 2013 | - | - | - | - |
H1 2014 | - | - | - | - |
H2 2014 | - | - | - | - |
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | - | - | - | - |
H2 2017 | - | - | - | - |
H1 2018 | - | - | - | - |
H2 2018 | - | - | - | - |
H1 2019 | - | - | - | - |
H2 2019 | - | - | - | - |
H1 2020 | - | - | - | - |
H2 2020 | - | - | - | - |
H1 2021 | - | - | - | - |
H2 2021 | - | - | - | - |
H1 2022 | - | - | - | - |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | 50.00 | 1.23 | 1.23 | 4.79 |
2017 | 50.00 | 1.30 | 1.30 | 6.10 |
2018 | 50.00 | 1.35 | 1.35 | 6.47 |
2019 | 50.00 | 1.40 | 1.40 | 7.56 |
2020 | 50.00 | 1.43 | 1.43 | 8.02 |
2021 | 50.00 | 1.62 | 1.62 | 9.09 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
H1 2022 | - | - | - |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | 34.66 | 34.66 | 6.17 |
2021 | 28.83 | 28.83 | 5.15 |
2022
2022
Period | Real estate contracting | Real estate project management | investment | Joint assets and liabilities | Other activities |
---|
Period | Real estate contracting | Real estate project management | investment | Joint assets and liabilities | Other activities |
---|---|---|---|---|---|
2017 | 13.65 | 88.27 | 11.25 | - | - |
2018 | 201.70 | 56.05 | - | - | - |
2019 | 99.33 | 41.49 | 27.84 | - | 11.32 |
2020 | 1.00 | 92.52 | 3.64 | - | - |
2021 | 35.22 | 67.91 | - | - | - |
Current | |
Market Cap (M Riyal) | 1,977.50 |
Enterprise Value (EV) (M) | 1,863.03 |
Shares Outstanding ((M)) | 50.00 |
Book Value (BV) ( Riyal) | 10.73 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | 18.83 |
Price/book | 3.68 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}