Tihama cuts FY 2023/24 loss to SAR 46.8M; Q4 at SAR 15M

Tihama cuts FY 2023/24 loss to SAR 46.8M; Q4 at SAR 15M

09/09/2024 Argaam Exclusive

View other reports

Tihama Advertising and Public Relations Co. narrowed its net losses to SAR 46.8 million in the fiscal year (FY) ended on March 31, 2024, from SAR 60.5 million in the year-earlier period.



Financials (M)

Item 2022 2023 Change‬
Revenues 81.83 68.11 (16.8 %)
Gross Income 31.64 34.93 10.4 %
Operating Income (34.29) (59.19) (72.6 %)
Net Income (60.50) (46.82) 22.6 %
Average Shares 18.90 40.00 -
EPS (Riyals) (3.20) (1.17) 63.4 %

The company posted a year-on-year (YoY) increase of SAR 3.3 million in the FY 2023/24 gross profit on the adoption of policies to enhance gross profit.

 

Other income grew YoY by nearly SAR 5.9 million for the same FY. Moreover, the company's share of results from associates soared YoY by around SAR 9.5 million.

 

Allowance for doubtful accounts declined by nearly SAR 400,000 in FY 2023/24, compared with the previous year.

 

Meanwhile, the firm reported lower revenues from the education segment for the same year due to the loss of some customers and the entry of new competitors. The production segment's revenues also fell amid failure to acquire major projects during the current year. In addition, the advertising segment's revenues went down on the expiration of some contracts with suppliers.

 

Further, the company reported higher selling, marketing, general, and administrative expenses in FY 2023/24, compared with the year before. 



Current Quarter Comparison (M)

Compared With The
Item Q4 2022 Q4 2023 Change‬
Revenues 10.50 11.10 5.7 %
Gross Income 10.04 4.10 (59.2 %)
Operating Income (17.69) (18.82) (6.4 %)
Net Income (39.99) (15.37) 61.6 %
Average Shares 18.90 40.00 -
EPS (Riyals) (2.12) (0.38) 81.8 %
The fourth-quarter losses amounted to SAR 15 million, down 62.6% from SAR 39.99 million in Q4 2023/24. 
 
Total shareholders’ equity, after minority interest, climbed to SAR 214.8 million as of March 31, 2024, compared to -SAR 65.7 million in the year-earlier period.

 

Accumulated losses reached SAR 159.9 million during the same period, accounting for 39.98% of the company’s capital.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2014 12.95 (35.6 %) (3.83) (25.3 %) (14.60) 5.5 %
Q2 2014 40.57 6.0 % 6.51 15030.2 % (3.08) 74.4 %
Q3 2014 26.65 (18.3 %) (4.86) (195.7 %) (24.54) (41.9 %)
Q4 2014 24.16 12.8 % 10.81 430.9 % (3.23) 76.9 %
Q1 2015 14.28 10.2 % (5.55) (45.0 %) (13.24) 9.3 %
Q2 2015 26.04 (35.8 %) (4.73) (172.7 %) (19.42) (529.5 %)
Q3 2015 38.78 45.5 % 2.29 147.0 % (5.65) 77.0 %
Q4 2015 23.54 (2.6 %) 2.23 (79.3 %) (6.79) (110.0 %)
Q1 2016 13.43 (6.0 %) (4.66) 15.9 % (12.17) 8.1 %
Q2 2016 27.33 4.9 % 3.26 168.9 % (3.71) 80.9 %
Q3 2016 26.11 (32.7 %) (0.81) (135.6 %) (9.15) (62.0 %)
Q4 2016 19.78 (16.0 %) (2.86) (228.2 %) (13.82) (103.7 %)
Q1 2017 13.95 3.9 % 4.22 190.4 % (4.42) 63.7 %
Q2 2017 15.21 (44.4 %) 8.06 147.1 % (4.36) (17.4 %)
Q3 2017 28.77 10.2 % 11.82 1552.5 % 0.12 101.3 %
Q4 2017 13.63 (31.1 %) 6.36 322.2 % (4.90) 64.6 %
Q1 2018 14.00 0.4 % 8.22 94.9 % 0.17 103.8 %
Q2 2018 13.50 (11.2 %) 5.17 (35.8 %) (4.21) 3.4 %
Q3 2018 38.81 34.9 % 13.14 11.2 % 1.88 1483.2 %
Q4 2018 14.34 5.2 % 2.92 (54.1 %) (8.96) (82.9 %)
Q1 2019 14.95 6.8 % 7.00 (14.7 %) (4.45) (2733.7 %)
Q2 2019 40.07 196.8 % 13.94 169.4 % 0.37 108.7 %
Q3 2019 17.32 (55.4 %) 4.14 (68.5 %) (11.66) (719.1 %)
Q4 2019 24.48 70.7 % 5.12 75.3 % (20.40) (127.8 %)
Q1 2020 21.55 44.2 % 4.91 (29.9 %) (5.46) (22.6 %)
Q2 2020 21.42 (46.5 %) 3.48 (75.1 %) (8.37) (2392.6 %)
Q3 2020 12.33 (28.8 %) 2.28 (44.9 %) (16.21) (38.9 %)
Q4 2020 17.95 (26.7 %) (0.03) (100.6 %) (25.32) (24.1 %)
Q1 2021 13.89 (35.5 %) 2.56 (47.9 %) (10.89) (99.6 %)
Q2 2021 32.22 50.4 % 9.65 177.8 % (5.86) 29.9 %
Q3 2021 14.43 17.0 % 0.64 (72.2 %) (12.76) 21.3 %
Q4 2021 15.84 (11.7 %) 2.39 7562.5 % (14.96) 40.9 %
Q1 2022 17.14 23.4 % 4.75 85.9 % (7.48) 31.3 %
Q2 2022 30.48 (5.4 %) 10.68 10.7 % (1.01) 82.7 %
Q3 2022 23.70 64.3 % 6.17 871.0 % (8.11) 36.4 %
Q4 2022 10.50 (33.7 %) 10.04 320.3 % (17.69) (18.2 %)
Q1 2023 11.16 (34.9 %) 5.12 7.8 % (12.22) (63.3 %)
Q2 2023 26.67 (12.5 %) 8.49 (20.5 %) (8.02) (692.5 %)
Q3 2023 19.18 (19.1 %) (0.30) (104.9 %) (19.23) (137.1 %)
Q4 2023 11.10 5.7 % 4.10 (59.2 %) (18.82) (6.4 %)
2023 68.11 (16.8 %) 34.93 10.4 % (59.19) (72.6 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2014 (14.93) (7.7 %) (0.88) - (14.93) (0.88)
Q2 2014 (3.07) 73.8 % (0.18) - (3.07) (0.18)
Q3 2014 (24.42) (59.9 %) (1.44) - (24.42) (1.44)
Q4 2014 1.27 110.8 % 0.07 - 1.27 0.07
Q1 2015 (11.45) 23.3 % (0.67) - (11.45) (0.67)
Q2 2015 (29.29) (855.6 %) (1.72) (10.94) (18.35) (1.08)
Q3 2015 11.54 147.2 % 0.68 18.00 (6.47) (0.38)
Q4 2015 (9.73) (864.1 %) (0.57) - (9.73) (0.57)
Q1 2016 (10.23) 10.6 % (0.60) - (10.23) (0.60)
Q2 2016 (3.09) 89.5 % (0.18) - (3.09) (0.18)
Q3 2016 (7.60) (165.9 %) (0.45) - (7.60) (0.45)
Q4 2016 (6.99) 28.2 % (0.41) - (6.99) (0.41)
Q1 2017 1.82 117.8 % 0.11 - 1.82 0.11
Q2 2017 2.22 171.8 % 0.13 1.07 1.15 0.07
Q3 2017 0.73 109.5 % 0.04 - 0.73 0.04
Q4 2017 (1.56) 77.7 % (0.09) - (1.56) (0.09)
Q1 2018 1.00 (45.1 %) 0.06 - 1.00 0.06
Q2 2018 0.53 (76.1 %) 0.03 - 0.53 0.03
Q3 2018 1.97 171.8 % 0.12 3.82 (1.85) (0.11)
Q4 2018 1.67 207.1 % 0.10 - 1.67 0.10
Q1 2019 1.18 17.7 % 0.07 7.21 (6.04) (0.36)
Q2 2019 0.63 18.7 % 0.04 1.11 (0.48) (0.03)
Q3 2019 (14.71) (845.6 %) (0.87) (2.53) (12.18) (0.72)
Q4 2019 (12.69) (860.2 %) (0.75) 1.93 (14.62) (0.86)
Q1 2020 (3.10) (363.3 %) (0.18) 0.55 (3.65) (0.21)
Q2 2020 (13.95) (2318.4 %) (0.74) (2.77) (11.18) (0.59)
Q3 2020 (14.62) 0.6 % (0.77) 3.09 (17.71) (0.94)
Q4 2020 (40.51) (219.3 %) (2.14) (7.96) (32.56) (1.72)
Q1 2021 (11.53) (272.4 %) (0.61) 1.40 (12.93) (0.68)
Q2 2021 (8.10) 41.9 % (0.43) (0.05) (8.05) (0.43)
Q3 2021 (9.54) 34.7 % (0.50) 1.60 (11.14) (0.59)
Q4 2021 (6.33) 84.4 % (0.34) 1.97 (8.30) (0.44)
Q1 2022 (7.13) 38.1 % (1.43) - (7.13) (1.43)
Q2 2022 (3.41) 57.9 % (0.68) - (3.41) (0.68)
Q3 2022 (9.02) 5.4 % (1.80) (1.32) (7.70) (1.54)
Q4 2022 (39.99) (531.6 %) (2.12) (22.58) (17.41) (0.92)
Q1 2023 (11.38) (59.5 %) (0.28) 1.08 (12.46) (0.31)
Q2 2023 (6.36) (86.5 %) (0.16) 1.49 (7.84) (0.20)
Q3 2023 (13.99) (55.0 %) (0.35) - (13.99) (0.35)
Q4 2023 (15.37) 61.6 % (0.38) - (15.37) (0.38)
2023 (46.82) 22.6 % (1.17) 2.56 (49.39) (1.23)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 (8.26 %) (47.03 %) (50.95 %)
Q2 2014 (2.07 %) (37.46 %) (41.85 %)
Q3 2014 (5.36 %) (46.76 %) (53.32 %)
Q4 2014 8.27 % (35.27 %) (39.43 %)
Q1 2015 6.54 % (32.20 %) (35.65 %)
Q2 2015 (4.75 %) (53.85 %) (58.11 %)
Q3 2015 2.73 % (27.12 %) (33.89 %)
Q4 2015 (5.61 %) (28.92 %) (44.82 %)
Q1 2016 (4.79 %) (29.04 %) (44.00 %)
Q2 2016 3.02 % (14.41 %) (28.64 %)
Q3 2016 0.02 % (21.68 %) (33.91 %)
Q4 2016 (5.86 %) (28.55 %) (32.21 %)
Q1 2017 4.36 % (20.18 %) (18.19 %)
Q2 2017 11.46 % (25.68 %) (15.49 %)
Q3 2017 27.33 % (14.90 %) (4.24 %)
Q4 2017 42.57 % 2.59 % 2.98 %
Q1 2018 48.13 % 12.31 % 1.83 %
Q2 2018 45.17 % 16.74 % 1.00 %
Q3 2018 41.15 % 20.14 % (2.35 %)
Q4 2018 36.52 % 9.55 % 1.68 %
Q1 2019 34.61 % 4.24 % (6.97 %)
Q2 2019 34.21 % 8.06 % (6.19 %)
Q3 2019 32.30 % (4.13 %) (19.65 %)
Q4 2019 31.19 % (13.20 %) (34.41 %)
Q1 2020 27.17 % (12.24 %) (29.90 %)
Q2 2020 20.81 % (24.52 %) (49.10 %)
Q3 2020 19.78 % (31.46 %) (59.10 %)
Q4 2020 14.52 % (48.54 %) (88.86 %)
Q1 2021 12.63 % (63.37 %) (113.38 %)
Q2 2021 18.93 % (50.60 %) (93.26 %)
Q3 2021 16.32 % (46.58 %) (82.40 %)
Q4 2021 19.94 % (26.18 %) (52.91 %)
Q1 2022 21.89 % (21.61 %) (43.48 %)
Q2 2022 23.70 % (19.18 %) (38.49 %)
Q3 2022 27.52 % (13.52 %) (30.45 %)
Q4 2022 38.66 % (24.64 %) (43.58 %)
Q1 2023 42.20 % (34.66 %) (54.04 %)
Q2 2023 41.39 % (45.54 %) (63.05 %)
Q3 2023 34.58 % (63.53 %) (76.58 %)
Q4 2023 25.56 % (62.60 %) (72.90 %)
2023 51.29 % (63.92 %) (72.52 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 17.01 (3.15) (3.15) 9.90
Q2 2014 17.01 (2.65) (2.65) 9.72
Q3 2014 17.01 (3.18) (3.18) 8.29
Q4 2014 17.01 (2.42) (2.42) 8.36
Q1 2015 17.01 (2.22) (2.22) 7.69
Q2 2015 17.01 (3.76) (3.11) 5.97
Q3 2015 17.01 (1.64) (2.06) 6.65
Q4 2015 17.01 (2.29) (2.71) 6.07
Q1 2016 17.01 (2.22) (2.63) 5.44
Q2 2016 17.01 (0.68) (1.74) 4.10
Q3 2016 17.01 (1.80) (1.80) 3.65
Q4 2016 17.01 (1.64) (1.64) 2.96
Q1 2017 17.01 (0.93) (0.93) 3.07
Q2 2017 17.01 (0.62) (0.68) 3.45
Q3 2017 17.01 (0.13) (0.19) 3.50
Q4 2017 17.01 0.19 0.13 3.38
Q1 2018 17.01 0.14 0.08 3.45
Q2 2018 17.01 0.04 0.04 3.48
Q3 2018 17.01 0.11 (0.11) 3.60
Q4 2018 17.01 0.30 0.08 3.73
Q1 2019 17.01 0.31 (0.33) 3.80
Q2 2019 17.01 0.32 (0.39) 3.33
Q3 2019 17.01 (0.66) (1.00) 3.16
Q4 2019 17.01 (1.51) (1.96) 2.10
Q1 2020 17.01 (1.76) (1.82) 1.65
Q2 2020 18.90 (2.35) (2.20) 6.27
Q3 2020 18.90 (2.35) (2.49) 5.50
Q4 2020 18.90 (3.82) (3.44) 2.34
Q1 2021 18.90 (4.27) (3.93) 2.20
Q2 2021 18.90 (3.96) (3.77) 1.30
Q3 2021 18.90 (3.69) (3.42) 0.70
Q4 2021 18.90 (1.88) (2.14) 0.34
Q1 2022 5.00 (6.22) (6.93) (0.15)
Q2 2022 5.00 (5.28) (6.00) (0.30)
Q3 2022 5.00 (5.18) (5.31) (4.45)
Q4 2022 18.90 (3.15) (1.89) (3.48)
Q1 2023 40.00 (1.60) (1.02) 6.37
Q2 2023 40.00 (1.67) (1.14) 6.18
Q3 2023 40.00 (1.79) (1.29) 5.83
Q4 2023 40.00 (1.18) (1.24) 5.37

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 NEG NEG 54.06
Q2 2014 NEG NEG 26.54
Q3 2014 NEG NEG 31.88
Q4 2014 NEG NEG 28.72
Q1 2015 NEG NEG 31.09
Q2 2015 NEG NEG 43.89
Q3 2015 NEG NEG 14.16
Q4 2015 NEG NEG 13.03
Q1 2016 NEG NEG 17.36
Q2 2016 NEG NEG 20.56
Q3 2016 NEG NEG 18.64
Q4 2016 NEG NEG 30.47
Q1 2017 NEG NEG 18.83
Q2 2017 NEG NEG 12.20
Q3 2017 NEG NEG 17.64
Q4 2017 More than 100 More than 100 18.76
Q1 2018 More than 100 More than 100 16.75
Q2 2018 More than 100 More than 100 19.10
Q3 2018 More than 100 NEG 14.85
Q4 2018 More than 100 More than 100 15.84
Q1 2019 More than 100 NEG 14.94
Q2 2019 More than 100 NEG 15.60
Q3 2019 NEG NEG 16.11
Q4 2019 NEG NEG 22.67
Q1 2020 NEG NEG 20.52
Q2 2020 NEG NEG 5.52
Q3 2020 NEG NEG 21.74
Q4 2020 NEG NEG 43.30
Q1 2021 NEG NEG 49.25
Q2 2021 NEG NEG 87.51
Q3 2021 NEG NEG 141.76
Q4 2021 NEG NEG 219.29
Q1 2022 NEG NEG (1886.48)
Q2 2022 NEG NEG (714.93)
Q3 2022 NEG NEG (47.18)
Q4 2022 NEG NEG (10.59)
Q1 2023 NEG NEG 2.61
Q2 2023 NEG NEG 2.96
Q3 2023 NEG NEG 3.09
Q4 2023 NEG NEG 3.13

Business Segments (Million)

Compared With The
Period Retail Sector Trading & Distribution Services Production Advertising Sector Library Sector Advertising and distribution sector Public administration & Investments sector Eliminations
Q1 2014 - - - - 3.07 9.88 - -
Q2 2014 - - - - 8.78 31.79 - -
Q3 2014 - - - - 3.35 23.30 - -
Q4 2014 - - - - 2.99 21.17 - -
Q1 2015 - - - - 1.02 13.26 - -
Q2 2015 - - - - 3.80 22.24 - -
Q3 2015 - - - - 1.92 36.86 - -
Q4 2015 - - - - 1.31 22.23 - -
Q1 2016 - 0.09 - 12.56 0.77 - - -
Q2 2016 - 11.60 - 14.23 1.50 - - -
Q3 2016 - 11.21 - 12.88 2.01 - - -
Q4 2016 - - - - 0.42 19.36 - -
Q1 2017 - 0.10 - 13.42 0.43 - - -
Q2 2017 - 1.22 - 11.43 2.55 - - -
Q3 2017 - 15.80 - 10.64 1.82 - - -
Q4 2017 - 2.99 - 10.40 0.75 - - -
Q1 2018 - 0.12 - 13.40 0.47 - - -
Q2 2018 - 1.11 - 11.07 1.32 - - -
Q3 2018 - 26.38 - 11.50 0.94 - - -
Q4 2018 - 0.16 - 13.15 1.02 - - -
Q1 2019 - 0.15 - 14.18 0.61 - - -
Q2 2019 - 26.58 - 6.50 6.98 - - -
Q3 2019 - 1.30 - 5.94 10.08 - - -
Q4 2019 - 0.30 - 16.46 7.72 - - -
Q1 2020 - 12.27 - 8.12 1.17 - - -
Q2 2020 - 14.05 - 3.89 3.48 - - -
Q3 2020 - 1.92 - 6.07 4.33 - - -
Q1 2021 - 0.26 8.50 1.48 6.10 - - -
Q2 2021 - 20.51 4.98 1.41 2.89 - - -
Q3 2021 - 1.56 3.94 1.43 7.49 - - -
Q4 2021 - 0.70 6.46 1.98 6.70 - - -
Q1 2022 8.19 1.23 6.16 1.65 0.01 - - (0.10)
Q2 2022 7.52 18.80 2.91 1.14 0.01 - - -
Q3 2022 7.36 7.30 7.66 1.37 - - - -
Q1 2023 8.34 0.25 1.86 0.71 - - - -
Q2 2023 9.92 13.38 2.39 0.98 - - - -
Q3 2023 10.04 5.65 2.77 0.72 - - - -

Current
Market Cap (M Riyal) 613.60
Enterprise Value (EV) (M) 396.89
Shares Outstanding ((M)) 40.00
EPS ( Riyal) (TTM) (1.07)
Book Value (BV) ( Riyal) 5.18
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 2.96
Return on Average Assets (%) (TTM) (9.94 )
Return on Average Equity (%) (TTM) (18.94 )

Share Price

Tihama Advertising and Public Relations Co. (TAPRCO)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.