Tihama’s 9M 2022/23 losses shrink to SAR 17.6 mln; Q3 loss at SAR 8 mln

Tihama’s 9M 2022/23 losses shrink to SAR 17.6 mln; Q3 loss at SAR 8 mln

09/02/2023 Argaam Exclusive

View other reports

Tihama Advertising and Public Relations Co. (TAPRCO) trimmed net loss after Zakat and tax to SAR 17.6 million in the nine months ended on Dec. 31, 2022, from SAR 29.2 million in the year-earlier period.  



Financials (M)

Item 9m 2021 9m 2022 Change‬
Revenues 60.54 71.33 17.8 %
Gross Income 12.85 21.60 68.2 %
Operating Income (29.52) (16.60) 43.7 %
Net Income (29.17) (20.50) 29.7 %
Average Shares 18.90 5.00 (73.5 %)
EPS (Riyals) (1.54) (4.10) (165.7 %)

Losses narrowed on the back of higher gross operating profit from retail, advertising and production segments. Other revenue increased by around SAR 3.7 million, mainly due to the higher rent concessions of approximately SAR 2.7 million, in addition to gains from the disposal of real estate units in Dubai.

 

Tihama narrowed Q3 2022/2023 net loss after Zakat and tax to SAR 8.03 million, from SAR 9.54 million in the year-earlier period, driven by a SAR 7.4 million increase in gross profit from continuing operations. Gross profit from the production and distribution divisions increased by approximately SAR 3 million each on higher revenue.

 

Profit from discontinued operations increased by around SAR 1.6 million.

 

On a sequential basis, net loss after Zakat and tax widened from SAR 2.39 million in Q2 2022/2023. 



Current Quarter Comparison (M)

Compared With The
Item Q3 2021 Q3 2022 Change‬
Revenues 14.43 23.70 64.3 %
Gross Income 0.64 6.17 871.0 %
Operating Income (12.76) (8.11) 36.4 %
Net Income (9.54) (9.02) 5.4 %
Average Shares 18.90 5.00 (73.5 %)
EPS (Riyals) (0.50) (1.80) (257.5 %)

Shareholders’ equity, excluding minority interest, reached -SAR 18.3 million by the end of the nine-month period, versus SAR 13.2 million in the year-earlier period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 20.10 (17.5 %) (3.05) (137.3 %) (15.45) (3,751.6 %)
Q2 2013 38.27 (13.4 %) 0.04 (99.5 %) (12.07) (897.4 %)
Q3 2013 32.62 (7.9 %) (1.64) (128.2 %) (17.30) (253.7 %)
Q4 2013 21.41 (35.9 %) (3.27) (171.3 %) (13.99) (48.3 %)
Q1 2014 12.95 (35.6 %) (3.83) (25.3 %) (14.60) 5.5 %
Q2 2014 40.57 6.0 % 6.51 15030.2 % (3.08) 74.4 %
Q3 2014 26.65 (18.3 %) (4.86) (195.7 %) (24.54) (41.9 %)
Q4 2014 24.16 12.8 % 10.81 430.9 % (3.23) 76.9 %
Q1 2015 14.28 10.2 % (5.55) (45.0 %) (13.24) 9.3 %
Q2 2015 26.04 (35.8 %) (4.73) (172.7 %) (19.42) (529.5 %)
Q3 2015 38.78 45.5 % 2.29 147.0 % (5.65) 77.0 %
Q4 2015 23.54 (2.6 %) 2.23 (79.3 %) (6.79) (110.0 %)
Q1 2016 13.43 (6.0 %) (4.66) 15.9 % (12.17) 8.1 %
Q2 2016 27.33 4.9 % 3.26 168.9 % (3.71) 80.9 %
Q3 2016 26.11 (32.7 %) (0.81) (135.6 %) (9.15) (62.0 %)
Q4 2016 19.78 (16.0 %) (2.86) (228.2 %) (13.82) (103.7 %)
Q1 2017 13.95 3.9 % 4.22 190.4 % (4.42) 63.7 %
Q2 2017 15.21 (44.4 %) 8.06 147.1 % (4.36) (17.4 %)
Q3 2017 28.77 10.2 % 11.82 1552.5 % 0.12 101.3 %
Q4 2017 13.63 (31.1 %) 6.36 322.2 % (4.90) 64.6 %
Q1 2018 14.00 0.4 % 8.22 94.9 % 0.17 103.8 %
Q2 2018 13.50 (11.2 %) 5.17 (35.8 %) (4.21) 3.4 %
Q3 2018 38.81 34.9 % 13.14 11.2 % 1.88 1483.2 %
Q4 2018 14.34 5.2 % 2.92 (54.1 %) (8.96) (82.9 %)
Q1 2019 14.95 6.8 % 7.00 (14.7 %) (4.45) (2733.7 %)
Q2 2019 40.07 196.8 % 13.94 169.4 % 0.37 108.7 %
Q3 2019 17.32 (55.4 %) 4.14 (68.5 %) (11.66) (719.1 %)
Q4 2019 24.48 70.7 % 5.12 75.3 % (20.40) (127.8 %)
Q1 2020 21.55 44.2 % 4.91 (29.9 %) (5.46) (22.6 %)
Q2 2020 21.42 (46.5 %) 3.48 (75.1 %) (8.37) (2392.6 %)
Q3 2020 12.33 (28.8 %) 2.28 (44.9 %) (16.21) (38.9 %)
Q4 2020 17.95 (26.7 %) (0.03) (100.6 %) (25.32) (24.1 %)
Q1 2021 13.89 (35.5 %) 2.56 (47.9 %) (10.89) (99.6 %)
Q2 2021 32.22 50.4 % 9.65 177.8 % (5.86) 29.9 %
Q3 2021 14.43 17.0 % 0.64 (72.2 %) (12.76) 21.3 %
Q4 2021 15.84 (11.7 %) 2.39 7562.5 % (14.96) 40.9 %
Q1 2022 17.14 23.4 % 4.75 85.9 % (7.48) 31.3 %
Q2 2022 30.48 (5.4 %) 10.68 10.7 % (1.01) 82.7 %
Q3 2022 23.70 64.3 % 6.17 871.0 % (8.11) 36.4 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2013 (13.85) (939.5 %) (0.81) - (13.85) (0.81)
Q2 2013 (11.68) (510.1 %) (0.69) - (11.68) (0.69)
Q3 2013 (15.27) (525.6 %) (0.90) - (15.27) (0.90)
Q4 2013 (11.75) (960.1 %) (0.69) - (11.75) (0.69)
Q1 2014 (14.93) (7.7 %) (0.88) - (14.93) (0.88)
Q2 2014 (3.07) 73.8 % (0.18) - (3.07) (0.18)
Q3 2014 (24.42) (59.9 %) (1.44) - (24.42) (1.44)
Q4 2014 1.27 110.8 % 0.07 - 1.27 0.07
Q1 2015 (11.45) 23.3 % (0.67) - (11.45) (0.67)
Q2 2015 (29.29) (855.6 %) (1.72) (10.94) (18.35) (1.08)
Q3 2015 11.54 147.2 % 0.68 18.00 (6.47) (0.38)
Q4 2015 (9.73) (864.1 %) (0.57) - (9.73) (0.57)
Q1 2016 (10.23) 10.6 % (0.60) - (10.23) (0.60)
Q2 2016 (3.09) 89.5 % (0.18) - (3.09) (0.18)
Q3 2016 (7.60) (165.9 %) (0.45) - (7.60) (0.45)
Q4 2016 (6.99) 28.2 % (0.41) - (6.99) (0.41)
Q1 2017 1.82 117.8 % 0.11 - 1.82 0.11
Q2 2017 2.22 171.8 % 0.13 1.07 1.15 0.07
Q3 2017 0.73 109.5 % 0.04 - 0.73 0.04
Q4 2017 (1.56) 77.7 % (0.09) - (1.56) (0.09)
Q1 2018 1.00 (45.1 %) 0.06 - 1.00 0.06
Q2 2018 0.53 (76.1 %) 0.03 - 0.53 0.03
Q3 2018 1.97 171.8 % 0.12 3.82 (1.85) (0.11)
Q4 2018 1.67 207.1 % 0.10 - 1.67 0.10
Q1 2019 1.18 17.7 % 0.07 7.21 (6.04) (0.36)
Q2 2019 0.63 18.7 % 0.04 1.11 (0.48) (0.03)
Q3 2019 (14.71) (845.6 %) (0.87) (2.53) (12.18) (0.72)
Q4 2019 (12.69) (860.2 %) (0.75) 1.93 (14.62) (0.86)
Q1 2020 (3.10) (363.3 %) (0.18) 0.55 (3.65) (0.21)
Q2 2020 (13.95) (2318.4 %) (0.74) (2.77) (11.18) (0.59)
Q3 2020 (14.62) 0.6 % (0.77) 3.09 (17.71) (0.94)
Q4 2020 (40.51) (219.3 %) (2.14) (7.96) (32.56) (1.72)
Q1 2021 (11.53) (272.4 %) (0.61) 1.40 (12.93) (0.68)
Q2 2021 (8.10) 41.9 % (0.43) (0.05) (8.05) (0.43)
Q3 2021 (9.54) 34.7 % (0.50) 1.60 (11.14) (0.59)
Q4 2021 (6.33) 84.4 % (0.34) 1.97 (8.30) (0.44)
Q1 2022 (7.13) 38.1 % (1.43) - (7.13) (1.43)
Q2 2022 (3.41) 57.9 % (0.68) - (3.41) (0.68)
Q3 2022 (9.02) 5.4 % (1.80) (1.32) (7.70) (1.54)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 12.18 % (9.78 %) (10.93 %)
Q2 2013 5.81 % (18.83 %) (22.86 %)
Q3 2013 (0.06 %) (32.70 %) (33.69 %)
Q4 2013 (7.05 %) (44.71 %) (46.75 %)
Q1 2014 (8.26 %) (47.03 %) (50.95 %)
Q2 2014 (2.07 %) (37.46 %) (41.85 %)
Q3 2014 (5.36 %) (46.76 %) (53.32 %)
Q4 2014 8.27 % (35.27 %) (39.43 %)
Q1 2015 6.54 % (32.20 %) (35.65 %)
Q2 2015 (4.75 %) (53.85 %) (58.11 %)
Q3 2015 2.73 % (27.12 %) (33.89 %)
Q4 2015 (5.61 %) (28.92 %) (44.82 %)
Q1 2016 (4.79 %) (29.04 %) (44.00 %)
Q2 2016 3.02 % (14.41 %) (28.64 %)
Q3 2016 0.02 % (21.68 %) (33.91 %)
Q4 2016 (5.86 %) (28.55 %) (32.21 %)
Q1 2017 4.36 % (20.18 %) (18.19 %)
Q2 2017 11.46 % (25.68 %) (15.49 %)
Q3 2017 27.33 % (14.90 %) (4.24 %)
Q4 2017 42.57 % 2.59 % 2.98 %
Q1 2018 48.13 % 12.31 % 1.83 %
Q2 2018 45.17 % 16.74 % 1.00 %
Q3 2018 41.15 % 20.14 % (2.35 %)
Q4 2018 36.52 % 9.55 % 1.68 %
Q1 2019 34.61 % 4.24 % (6.97 %)
Q2 2019 34.21 % 8.06 % (6.19 %)
Q3 2019 32.30 % (4.13 %) (19.65 %)
Q4 2019 31.19 % (13.20 %) (34.41 %)
Q1 2020 27.17 % (12.24 %) (29.90 %)
Q2 2020 20.81 % (24.52 %) (49.10 %)
Q3 2020 19.78 % (31.46 %) (59.10 %)
Q4 2020 14.52 % (48.54 %) (88.86 %)
Q1 2021 12.63 % (63.37 %) (113.38 %)
Q2 2021 18.93 % (50.60 %) (93.26 %)
Q3 2021 16.32 % (46.58 %) (82.40 %)
Q4 2021 19.94 % (26.18 %) (52.91 %)
Q1 2022 21.89 % (21.61 %) (43.48 %)
Q2 2022 23.70 % (19.18 %) (38.49 %)
Q3 2022 27.52 % (13.52 %) (30.45 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2013 17.01 (0.86) (0.86) 13.11
Q2 2013 17.01 (1.71) (1.71) 12.42
Q3 2013 17.01 (2.46) (2.46) 11.52
Q4 2013 17.01 (3.09) (3.09) 10.78
Q1 2014 17.01 (3.15) (3.15) 9.90
Q2 2014 17.01 (2.65) (2.65) 9.72
Q3 2014 17.01 (3.18) (3.18) 8.29
Q4 2014 17.01 (2.42) (2.42) 8.36
Q1 2015 17.01 (2.22) (2.22) 7.69
Q2 2015 17.01 (3.76) (3.11) 5.97
Q3 2015 17.01 (1.64) (2.06) 6.65
Q4 2015 17.01 (2.29) (2.71) 6.07
Q1 2016 17.01 (2.22) (2.63) 5.44
Q2 2016 17.01 (0.68) (1.74) 4.10
Q3 2016 17.01 (1.80) (1.80) 3.65
Q4 2016 17.01 (1.64) (1.64) 2.96
Q1 2017 17.01 (0.93) (0.93) 3.07
Q2 2017 17.01 (0.62) (0.68) 3.45
Q3 2017 17.01 (0.13) (0.19) 3.50
Q4 2017 17.01 0.19 0.13 3.38
Q1 2018 17.01 0.14 0.08 3.45
Q2 2018 17.01 0.04 0.04 3.48
Q3 2018 17.01 0.11 (0.11) 3.60
Q4 2018 17.01 0.30 0.08 3.73
Q1 2019 17.01 0.31 (0.33) 3.80
Q2 2019 17.01 0.32 (0.39) 3.33
Q3 2019 17.01 (0.66) (1.00) 3.16
Q4 2019 17.01 (1.51) (1.96) 2.10
Q1 2020 17.01 (1.76) (1.82) 1.65
Q2 2020 18.90 (2.35) (2.20) 6.27
Q3 2020 18.90 (2.35) (2.49) 5.50
Q4 2020 18.90 (3.82) (3.44) 2.34
Q1 2021 18.90 (4.27) (3.93) 2.20
Q2 2021 18.90 (3.96) (3.77) 1.30
Q3 2021 18.90 (3.69) (3.42) 0.70
Q4 2021 18.90 (1.88) (2.14) 0.34
Q1 2022 5.00 (6.22) (6.93) (0.15)
Q2 2022 5.00 (5.28) (6.00) (0.30)
Q3 2022 5.00 (5.18) (5.31) (4.45)

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2013 NEG NEG 17.36
Q2 2013 NEG NEG 21.47
Q3 2013 NEG NEG 21.71
Q4 2013 NEG NEG 27.01
Q1 2014 NEG NEG 54.06
Q2 2014 NEG NEG 26.54
Q3 2014 NEG NEG 31.88
Q4 2014 NEG NEG 28.72
Q1 2015 NEG NEG 31.09
Q2 2015 NEG NEG 43.89
Q3 2015 NEG NEG 14.16
Q4 2015 NEG NEG 13.03
Q1 2016 NEG NEG 17.36
Q2 2016 NEG NEG 20.56
Q3 2016 NEG NEG 18.64
Q4 2016 NEG NEG 30.47
Q1 2017 NEG NEG 18.83
Q2 2017 NEG NEG 12.20
Q3 2017 NEG NEG 17.64
Q4 2017 More than 100 More than 100 18.76
Q1 2018 More than 100 More than 100 16.75
Q2 2018 More than 100 More than 100 19.10
Q3 2018 More than 100 NEG 14.85
Q4 2018 More than 100 More than 100 15.84
Q1 2019 More than 100 NEG 14.94
Q2 2019 More than 100 NEG 15.60
Q3 2019 NEG NEG 16.11
Q4 2019 NEG NEG 22.67
Q1 2020 NEG NEG 20.52
Q2 2020 NEG NEG 5.52
Q3 2020 NEG NEG 21.74
Q4 2020 NEG NEG 43.30
Q1 2021 NEG NEG 49.25
Q2 2021 NEG NEG 87.51
Q3 2021 NEG NEG 141.76
Q4 2021 NEG NEG 219.29
Q1 2022 NEG NEG (1886.48)
Q2 2022 NEG NEG (714.93)
Q3 2022 NEG NEG (47.18)

Business Segments (Million)

Compared With The
Period Retail Sector Trading & Distribution Services Production Advertising Sector Library Sector Advertising and distribution sector Public administration & Investments sector Eliminations
Q1 2013 - - - - 2.19 17.92 - -
Q2 2013 - - - - 9.86 28.41 - -
Q3 2013 - - - - 5.99 26.64 - -
Q4 2013 - - - - 3.44 17.97 - -
Q1 2014 - - - - 3.07 9.88 - -
Q2 2014 - - - - 8.78 31.79 - -
Q3 2014 - - - - 3.35 23.30 - -
Q4 2014 - - - - 2.99 21.17 - -
Q1 2015 - - - - 1.02 13.26 - -
Q2 2015 - - - - 3.80 22.24 - -
Q3 2015 - - - - 1.92 36.86 - -
Q4 2015 - - - - 1.31 22.23 - -
Q1 2016 - 0.09 - 12.56 0.77 - - -
Q2 2016 - 11.60 - 14.23 1.50 - - -
Q3 2016 - 11.21 - 12.88 2.01 - - -
Q4 2016 - - - - 0.42 19.36 - -
Q1 2017 - 0.10 - 13.42 0.43 - - -
Q2 2017 - 1.22 - 11.43 2.55 - - -
Q3 2017 - 15.80 - 10.64 1.82 - - -
Q4 2017 - 2.99 - 10.40 0.75 - - -
Q1 2018 - 0.12 - 13.40 0.47 - - -
Q2 2018 - 1.11 - 11.07 1.32 - - -
Q3 2018 - 26.38 - 11.50 0.94 - - -
Q4 2018 - 0.16 - 13.15 1.02 - - -
Q1 2019 - 0.15 - 14.18 0.61 - - -
Q2 2019 - 26.58 - 6.50 6.98 - - -
Q3 2019 - 1.30 - 5.94 10.08 - - -
Q4 2019 - 0.30 - 16.46 7.72 - - -
Q1 2020 - 12.27 - 8.12 1.17 - - -
Q2 2020 - 14.05 - 3.89 3.48 - - -
Q3 2020 - 1.92 - 6.07 4.33 - - -
Q1 2021 - 0.26 8.50 1.48 6.10 - - -
Q2 2021 - 20.51 4.98 1.41 2.89 - - -
Q3 2021 - 1.56 3.94 1.43 7.49 - - -
Q4 2021 - 0.70 6.46 1.98 6.70 - - -
Q1 2022 8.19 1.23 6.16 1.65 0.01 - - (0.10)
Q2 2022 7.52 18.80 2.91 1.14 0.01 - - -
Q3 2022 7.36 7.30 7.66 1.37 - - - -

Current
Market Cap (M Riyal) 613.60
Enterprise Value (EV) (M) 396.89
Shares Outstanding ((M)) 40.00
EPS ( Riyal) (TTM) (1.07)
Book Value (BV) ( Riyal) 5.18
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 2.96
Return on Average Assets (%) (TTM) (9.94 )
Return on Average Equity (%) (TTM) (18.94 )

Share Price

Tihama Advertising and Public Relations Co. (TAPRCO)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.