Seera Group Holding narrowed net loss after minorities to SAR 48 million in 2022, from a loss of SAR 372 million in 2021.
Item | 2021 | 2022 | Change |
---|---|---|---|
Revenues | 1,328.45 | 2,114.38 | 59.2 % |
Gross Income | 606.90 | 924.14 | 52.3 % |
Operating Income | (364.62) | (153.27) | 58.0 % |
Net Income | (371.54) | (47.73) | 87.2 % |
Average Shares | 300.00 | 300.00 | - |
EPS (Riyals) | (1.24) | (0.16) | 87.2 % |
The group generated a gross booking value (GBV) of SAR 9.3 billion, up 94% from SAR 4.8 billion in 2021, driven by the resurgence in demand for travel. Revenue rose 77% year-on-year (YoY) to SAR 2.3 billion in 2022 as increased demand grew across all portfolio segments.
In addition, Seera posted an operating profit of SAR 3 million in 2022, against an operating loss of SAR 286 million in 2021.
Seera’s travel platform Almosafer achieved 75% YoY growth in GBV to SAR 6.1 billion in 2022, while revenue rose 6% YoY to SAR 515 million. Car rental business Lumi recorded 50% YoY growth in revenue to SAR 783 million in 2022.
The group’s hospitality business more than doubled its revenues to SAR 101 million in 2022.
Item | Q4 2021 | Q4 2022 | Change |
---|---|---|---|
Revenues | 487.46 | 617.19 | 26.6 % |
Gross Income | 187.78 | 284.65 | 51.6 % |
Operating Income | (104.24) | (49.26) | 52.7 % |
Net Income | (70.73) | 31.19 | 144.1 % |
Average Shares | 300.00 | 300.00 | - |
EPS (Riyals) | (0.24) | 0.10 | 144.1 % |
Item | Q3 2022 | Q4 2022 | Change |
---|---|---|---|
Revenues | 512.00 | 617.19 | 20.5 % |
Gross Income | 254.88 | 284.65 | 11.7 % |
Operating Income | 78.70 | (49.26) | (162.6 %) |
Net Income | 53.42 | 31.19 | (41.6 %) |
Average Shares | 300.00 | 300.00 | - |
EPS (Riyals) | 0.18 | 0.10 | (41.6 %) |
In Q4 2022, Seera swung to a net profit of SAR 31.2 million, from a net loss of SAR 70.73 million in the same period last year.
On a sequential basis, net profit dropped 42% from SAR 53.42 million in Q3 2022.
Total shareholders’ equity, after minority interest, amounted to SAR 5.42 billion as of Dec. 31, 2022, from SAR 5.50 billion a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | 1,554.96 | 14.9 % | 301.55 | 24.7 % | 204.66 | 34.2 % |
Q2 2013 | 1,670.42 | 18.7 % | 402.69 | 8.7 % | 289.32 | 10.4 % |
Q3 2013 | 1,441.91 | 10.9 % | 298.39 | 3.0 % | 201.67 | (2.4 %) |
Q4 2013 | 1,592.99 | 19.9 % | 338.79 | 37.4 % | 199.36 | 29.4 % |
2013 | 6,260.27 | 16.1 % | 1,341.42 | 16.8 % | 895.01 | 15.4 % |
Q1 2014 | 1,790.31 | 15.1 % | 363.26 | 20.5 % | 242.13 | 18.3 % |
Q2 2014 | 1,977.95 | 18.4 % | 476.19 | 18.3 % | 345.56 | 19.4 % |
Q3 2014 | 1,759.46 | 22.0 % | 375.62 | 25.9 % | 234.90 | 16.5 % |
Q4 2014 | 2,185.93 | 37.2 % | 408.06 | 20.4 % | 247.17 | 24.0 % |
2014 | 7,711.37 | 23.2 % | 1,620.86 | 20.8 % | 1,067.48 | 19.3 % |
Q1 2015 | 2,152.58 | 20.2 % | 441.08 | 21.4 % | 284.32 | 17.4 % |
Q2 2015 | 2,386.89 | 20.7 % | 545.42 | 14.5 % | 383.61 | 11.0 % |
Q3 2015 | 1,906.81 | 8.4 % | 387.72 | 3.2 % | 223.28 | (4.9 %) |
Q4 2015 | 2,184.77 | (0.1 %) | 416.77 | 2.1 % | 216.72 | (12.3 %) |
2015 | 8,631.04 | 11.9 % | 1,800.33 | 11.1 % | 1,107.93 | 3.8 % |
Q1 2016 | 534.96 | (75.1 %) | 402.93 | (8.6 %) | 241.23 | (15.2 %) |
Q2 2016 | 621.39 | (74.0 %) | 525.22 | (3.7 %) | 362.71 | (5.4 %) |
Q3 2016 | 523.45 | (72.5 %) | 384.37 | (0.9 %) | 237.42 | 6.3 % |
Q4 2016 | 464.67 | (78.7 %) | 358.07 | (14.1 %) | 153.74 | (29.1 %) |
2016 | 2,144.47 | (75.2 %) | 1,670.60 | (7.2 %) | 995.11 | (10.2 %) |
Q1 2017 | 466.62 | (12.8 %) | 346.59 | (14.0 %) | 169.37 | (29.8 %) |
Q2 2017 | 573.51 | (7.7 %) | 435.40 | (17.1 %) | 249.21 | (31.3 %) |
Q3 2017 | 489.02 | (6.6 %) | 354.22 | (7.8 %) | 170.33 | (28.3 %) |
Q4 2017 | 577.87 | 24.4 % | 466.87 | 30.4 % | 186.52 | 21.3 % |
2017 | 2,107.02 | (1.7 %) | 1,603.08 | (4.0 %) | 775.43 | (22.1 %) |
Q1 2018 | 481.71 | 3.2 % | 355.48 | 2.6 % | 143.66 | (15.2 %) |
Q2 2018 | 530.92 | (7.4 %) | 404.98 | (7.0 %) | 178.94 | (28.2 %) |
Q3 2018 | 615.12 | 25.8 % | 354.66 | 0.1 % | 144.80 | (15.0 %) |
Q4 2018 | 565.42 | (2.2 %) | 311.88 | (33.2 %) | 113.37 | (39.2 %) |
2018 | 2,301.33 | 9.2 % | 1,427.01 | (11.0 %) | 580.76 | (25.1 %) |
Q1 2019 | 509.55 | 5.8 % | 302.25 | (15.0 %) | 69.25 | (51.8 %) |
Q2 2019 | 534.52 | 0.7 % | 341.25 | (15.7 %) | 85.46 | (52.2 %) |
Q3 2019 | 641.98 | 4.4 % | 349.24 | (1.5 %) | 98.27 | (32.1 %) |
Q4 2019 | 593.90 | 5.0 % | 280.26 | (10.1 %) | 97.96 | (13.6 %) |
2019 | 2,190.25 | (4.8 %) | 1,273.00 | (10.8 %) | 350.94 | (39.6 %) |
Q1 2020 | 396.70 | (22.1 %) | 185.20 | (38.7 %) | (110.18) | (259.1 %) |
Q2 2020 | 138.21 | (74.1 %) | 26.34 | (92.3 %) | (153.33) | (279.4 %) |
Q3 2020 | 141.97 | (77.9 %) | 30.15 | (91.4 %) | (180.42) | (283.6 %) |
Q4 2020 | 227.72 | (61.7 %) | 65.26 | (76.7 %) | (102.00) | (204.1 %) |
2020 | 904.59 | (58.7 %) | 306.96 | (75.9 %) | (545.94) | (255.6 %) |
Q1 2021 | 186.26 | (53.0 %) | 58.56 | (68.4 %) | (143.81) | (30.5 %) |
Q2 2021 | 285.62 | 106.7 % | 174.48 | 562.5 % | (64.04) | 58.2 % |
Q3 2021 | 369.12 | 160.0 % | 186.08 | 517.1 % | (52.55) | 70.9 % |
Q4 2021 | 487.46 | 114.1 % | 187.78 | 187.7 % | (104.24) | (2.2 %) |
2021 | 1,328.45 | 46.9 % | 606.90 | 97.7 % | (364.62) | 33.2 % |
Q1 2022 | 460.80 | 147.4 % | 162.25 | 177.1 % | (72.12) | 49.8 % |
Q2 2022 | 524.39 | 83.6 % | 222.37 | 27.4 % | (53.20) | 16.9 % |
Q3 2022 | 512.00 | 38.7 % | 254.88 | 37.0 % | 78.70 | 249.8 % |
Q4 2022 | 617.19 | 26.6 % | 284.65 | 51.6 % | (49.26) | 52.7 % |
2022 | 2,114.38 | 59.2 % | 924.14 | 52.3 % | (153.27) | 58.0 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | 6,260.27 | 16.1 % | 1,341.42 | 16.8 % | 895.01 | 15.4 % |
2014 | 7,711.37 | 23.2 % | 1,620.86 | 20.8 % | 1,067.48 | 19.3 % |
2015 | 8,631.04 | 11.9 % | 1,800.33 | 11.1 % | 1,107.93 | 3.8 % |
2016 | 2,144.47 | (75.2 %) | 1,670.60 | (7.2 %) | 995.11 | (10.2 %) |
2017 | 2,107.02 | (1.7 %) | 1,603.08 | (4.0 %) | 775.43 | (22.1 %) |
2018 | 2,301.33 | 9.2 % | 1,427.01 | (11.0 %) | 580.76 | (25.1 %) |
2019 | 2,190.25 | (4.8 %) | 1,273.00 | (10.8 %) | 350.94 | (39.6 %) |
2020 | 904.59 | (58.7 %) | 306.96 | (75.9 %) | (545.94) | (255.6 %) |
2021 | 1,328.45 | 46.9 % | 606.90 | 97.7 % | (364.62) | 33.2 % |
2022 | 2,114.38 | 59.2 % | 924.14 | 52.3 % | (153.27) | 58.0 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | 217.90 | 42.5 % | 0.76 | 2.17 | 215.73 | 0.75 |
Q2 2013 | 336.18 | 37.8 % | 1.17 | 34.71 | 301.47 | 1.05 |
Q3 2013 | 214.87 | 6.7 % | 0.75 | (1.60) | 216.46 | 0.76 |
Q4 2013 | 208.27 | 32.5 % | 0.73 | 3.24 | 205.03 | 0.72 |
2013 | 977.22 | 29.4 % | 3.41 | 38.52 | 938.70 | 3.28 |
Q1 2014 | 280.00 | 28.5 % | 0.98 | 29.12 | 250.88 | 0.88 |
Q2 2014 | 363.69 | 8.2 % | 1.27 | (0.20) | 363.89 | 1.27 |
Q3 2014 | 243.77 | 13.5 % | 0.85 | 0.95 | 242.82 | 0.85 |
Q4 2014 | 231.47 | 11.1 % | 0.81 | (31.69) | 263.16 | 0.92 |
2014 | 1,118.93 | 14.5 % | 3.91 | (1.82) | 1,120.75 | 3.92 |
Q1 2015 | 285.63 | 2.0 % | 1.00 | - | 285.63 | 1.00 |
Q2 2015 | 395.55 | 8.8 % | 1.38 | (20.00) | 415.55 | 1.45 |
Q3 2015 | 265.12 | 8.8 % | 0.93 | (10.00) | 275.12 | 0.96 |
Q4 2015 | 215.26 | (7.0 %) | 0.75 | (37.10) | 252.36 | 0.88 |
2015 | 1,161.56 | 3.8 % | 4.06 | (67.10) | 1,228.65 | 4.29 |
Q1 2016 | 191.05 | (33.1 %) | 0.64 | (24.87) | 215.91 | 0.72 |
Q2 2016 | 296.85 | (25.0 %) | 0.99 | (48.67) | 345.52 | 1.15 |
Q3 2016 | 186.84 | (29.5 %) | 0.62 | (7.74) | 194.58 | 0.65 |
Q4 2016 | 139.03 | (35.4 %) | 0.46 | 10.12 | 128.91 | 0.43 |
2016 | 813.77 | (29.9 %) | 2.71 | (71.15) | 884.92 | 2.95 |
Q1 2017 | 136.73 | (28.4 %) | 0.46 | - | 136.73 | 0.46 |
Q2 2017 | 211.94 | (28.6 %) | 0.71 | - | 211.94 | 0.71 |
Q3 2017 | 131.77 | (29.5 %) | 0.44 | - | 131.77 | 0.44 |
Q4 2017 | 16.36 | (88.2 %) | 0.05 | (74.40) | 90.76 | 0.30 |
2017 | 496.80 | (39.0 %) | 1.66 | (74.40) | 571.19 | 1.90 |
Q1 2018 | 85.57 | (37.4 %) | 0.29 | (17.80) | 103.38 | 0.34 |
Q2 2018 | 107.22 | (49.4 %) | 0.36 | 70.58 | 36.64 | 0.12 |
Q3 2018 | (355.41) | (369.7 %) | (1.18) | (440.77) | 85.36 | 0.28 |
Q4 2018 | 17.66 | 7.9 % | 0.06 | (91.69) | 109.35 | 0.36 |
2018 | (144.96) | (129.2 %) | (0.48) | (479.68) | 334.72 | 1.12 |
Q1 2019 | 47.31 | (44.7 %) | 0.16 | 5.39 | 41.92 | 0.14 |
Q2 2019 | 65.16 | (39.2 %) | 0.22 | - | 65.16 | 0.22 |
Q3 2019 | 63.03 | 117.7 % | 0.21 | - | 63.03 | 0.21 |
Q4 2019 | 10.08 | (42.9 %) | 0.03 | (49.28) | 59.37 | 0.20 |
2019 | 185.59 | 228.0 % | 0.62 | (43.90) | 229.49 | 0.76 |
Q1 2020 | 1,113.50 | 2253.6 % | 3.71 | 1,234.85 | (121.35) | (0.40) |
Q2 2020 | (170.21) | (361.2 %) | (0.57) | - | (170.21) | (0.57) |
Q3 2020 | (176.99) | (380.8 %) | (0.59) | 9.21 | (186.20) | (0.62) |
Q4 2020 | (748.12) | (7520.4 %) | (2.49) | (632.15) | (115.97) | (0.39) |
2020 | 18.18 | (90.2 %) | 0.06 | 611.90 | (593.72) | (1.98) |
Q1 2021 | (129.98) | (111.7 %) | (0.43) | - | (129.98) | (0.43) |
Q2 2021 | (98.56) | 42.1 % | (0.33) | - | (98.56) | (0.33) |
Q3 2021 | (72.27) | 59.2 % | (0.24) | - | (72.27) | (0.24) |
Q4 2021 | (70.73) | 90.5 % | (0.24) | 68.50 | (139.22) | (0.46) |
2021 | (371.54) | (2143.5 %) | (1.24) | 68.50 | (440.04) | (1.47) |
Q1 2022 | (63.26) | 51.3 % | (0.21) | - | (63.26) | (0.21) |
Q2 2022 | (69.08) | 29.9 % | (0.23) | - | (69.08) | (0.23) |
Q3 2022 | 53.42 | 173.9 % | 0.18 | 48.46 | 4.95 | 0.02 |
Q4 2022 | 31.19 | 144.1 % | 0.10 | 0.11 | 31.08 | 0.10 |
2022 | (47.73) | 87.2 % | (0.16) | 48.57 | (96.30) | (0.32) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | 977.22 | 29.4 % | 3.41 | 38.52 | 938.70 | 3.28 |
2014 | 1,118.93 | 14.5 % | 3.91 | (1.82) | 1,120.75 | 3.92 |
2015 | 1,161.56 | 3.8 % | 4.06 | (67.10) | 1,228.65 | 4.29 |
2016 | 813.77 | (29.9 %) | 2.71 | (71.15) | 884.92 | 2.95 |
2017 | 496.80 | (39.0 %) | 1.66 | (74.40) | 571.19 | 1.90 |
2018 | (144.96) | (129.2 %) | (0.48) | (479.68) | 334.72 | 1.12 |
2019 | 185.59 | 228.0 % | 0.62 | (43.90) | 229.49 | 0.76 |
2020 | 18.18 | (90.2 %) | 0.06 | 611.90 | (593.72) | (1.98) |
2021 | (371.54) | (2143.5 %) | (1.24) | 68.50 | (440.04) | (1.47) |
2022 | (47.73) | 87.2 % | (0.16) | 48.57 | (96.30) | (0.32) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 21.61 % | 15.53 % | 14.63 % |
Q2 2013 | 21.19 % | 15.31 % | 14.96 % |
Q3 2013 | 20.83 % | 14.88 % | 14.86 % |
Q4 2013 | 21.43 % | 15.01 % | 14.99 % |
2013 | 21.43 % | 15.01 % | 14.99 % |
Q1 2014 | 21.60 % | 15.06 % | 14.99 % |
Q2 2014 | 21.71 % | 15.24 % | 15.23 % |
Q3 2014 | 21.82 % | 15.06 % | 14.92 % |
Q4 2014 | 21.04 % | 14.66 % | 14.53 % |
2014 | 21.02 % | 14.63 % | 14.53 % |
Q1 2015 | 21.06 % | 14.63 % | 14.31 % |
Q2 2015 | 20.86 % | 14.45 % | 14.23 % |
Q3 2015 | 20.65 % | 14.19 % | 14.36 % |
Q4 2015 | 20.75 % | 13.90 % | 14.24 % |
2015 | 20.86 % | 13.90 % | 14.24 % |
Q1 2016 | 24.99 % | 16.54 % | 16.52 % |
Q2 2016 | 33.02 % | 21.81 % | 20.75 % |
Q3 2016 | 44.75 % | 29.96 % | 26.09 % |
Q4 2016 | 77.90 % | 51.05 % | 41.27 % |
2016 | 77.90 % | 51.05 % | 41.27 % |
Q1 2017 | 77.75 % | 49.56 % | 38.81 % |
Q2 2017 | 75.16 % | 45.21 % | 33.14 % |
Q3 2017 | 74.95 % | 42.99 % | 30.56 % |
Q4 2017 | 76.08 % | 42.76 % | 27.11 % |
2017 | 76.08 % | 42.76 % | 27.11 % |
Q1 2018 | 75.96 % | 41.52 % | 25.34 % |
Q2 2018 | 76.05 % | 39.38 % | 17.43 % |
Q3 2018 | 71.73 % | 36.75 % | 14.33 % |
Q4 2018 | 65.07 % | 33.89 % | 15.26 % |
2018 | 62.01 % | 32.30 % | 14.54 % |
Q1 2019 | 61.85 % | 30.64 % | 12.30 % |
Q2 2019 | 58.89 % | 27.16 % | 13.57 % |
Q3 2019 | 57.95 % | 25.13 % | 12.41 % |
Q4 2019 | 55.83 % | 25.28 % | 10.07 % |
2019 | 58.12 % | 26.31 % | 10.48 % |
Q1 2020 | 53.34 % | 19.61 % | 3.06 % |
Q2 2020 | 47.50 % | 11.42 % | (9.55 %) |
Q3 2020 | 41.07 % | (4.57 %) | (32.92 %) |
Q4 2020 | 33.93 % | (28.19 %) | (65.63 %) |
2020 | 33.93 % | (28.19 %) | (65.63 %) |
Q1 2021 | 25.98 % | (41.70 %) | (86.77 %) |
Q2 2021 | 39.03 % | (22.46 %) | (63.06 %) |
Q3 2021 | 45.32 % | (5.10 %) | (39.00 %) |
Q4 2021 | 45.68 % | (3.31 %) | (33.12 %) |
2021 | 45.68 % | (3.31 %) | (33.12 %) |
Q1 2022 | 44.33 % | 3.21 % | (23.29 %) |
Q2 2022 | 41.18 % | 3.76 % | (18.67 %) |
Q3 2022 | 41.68 % | 11.73 % | (13.43 %) |
Q4 2022 | 43.71 % | 14.23 % | (4.55 %) |
2022 | 43.71 % | 11.51 % | (4.55 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | 21.43 % | 15.01 % | 14.99 % |
2014 | 21.02 % | 14.63 % | 14.53 % |
2015 | 20.86 % | 13.90 % | 14.24 % |
2016 | 77.90 % | 51.05 % | 41.27 % |
2017 | 76.08 % | 42.76 % | 27.11 % |
2018 | 62.01 % | 32.30 % | 14.54 % |
2019 | 58.12 % | 26.31 % | 10.48 % |
2020 | 33.93 % | (28.19 %) | (65.63 %) |
2021 | 45.68 % | (3.31 %) | (33.12 %) |
2022 | 43.71 % | 11.51 % | (4.55 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | 19.39 % | 13.83 % | 13.87 % |
Q2 2013 | 24.11 % | 17.91 % | 18.05 % |
Q3 2013 | 20.69 % | 14.80 % | 15.01 % |
Q4 2013 | 21.27 % | 13.32 % | 12.87 % |
Q1 2014 | 20.29 % | 14.14 % | 14.01 % |
Q2 2014 | 24.07 % | 18.08 % | 18.40 % |
Q3 2014 | 21.35 % | 14.17 % | 13.80 % |
Q4 2014 | 18.67 % | 12.38 % | 12.04 % |
Q1 2015 | 20.49 % | 14.10 % | 13.27 % |
Q2 2015 | 22.85 % | 16.86 % | 17.41 % |
Q3 2015 | 20.33 % | 13.01 % | 14.43 % |
Q4 2015 | 19.08 % | 11.23 % | 11.55 % |
Q1 2016 | 75.32 % | 49.44 % | 40.36 % |
Q2 2016 | 84.52 % | 62.21 % | 55.61 % |
Q3 2016 | 73.43 % | 49.97 % | 37.17 % |
Q4 2016 | 77.06 % | 39.19 % | 27.74 % |
Q1 2017 | 74.28 % | 42.59 % | 29.30 % |
Q2 2017 | 75.92 % | 47.89 % | 36.95 % |
Q3 2017 | 72.44 % | 41.26 % | 26.95 % |
Q4 2017 | 80.79 % | 39.08 % | 15.71 % |
Q1 2018 | 73.80 % | 37.14 % | 21.46 % |
Q2 2018 | 76.28 % | 40.02 % | 6.90 % |
Q3 2018 | 57.66 % | 31.44 % | 13.88 % |
Q4 2018 | 55.16 % | 28.04 % | 19.34 % |
Q1 2019 | 59.32 % | 22.80 % | 8.23 % |
Q2 2019 | 63.84 % | 25.48 % | 12.19 % |
Q3 2019 | 54.40 % | 24.12 % | 9.82 % |
Q4 2019 | 47.19 % | 28.48 % | 10.00 % |
Q1 2020 | 46.69 % | (8.86 %) | (30.59 %) |
Q2 2020 | 19.06 % | (62.61 %) | (123.15 %) |
Q3 2020 | 21.24 % | (74.36 %) | (131.15 %) |
Q4 2020 | 28.66 % | (12.20 %) | (50.93 %) |
Q1 2021 | 31.44 % | (37.36 %) | (69.78 %) |
Q2 2021 | 61.09 % | 4.89 % | (34.51 %) |
Q3 2021 | 50.41 % | 7.84 % | (19.58 %) |
Q4 2021 | 38.52 % | (3.54 %) | (28.56 %) |
Q1 2022 | 35.21 % | 5.61 % | (13.73 %) |
Q2 2022 | 42.41 % | 6.05 % | (13.17 %) |
Q3 2022 | 49.78 % | 37.59 % | 0.97 % |
Q4 2022 | 46.12 % | 8.23 % | 5.04 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | 286.19 | 2.87 | 2.86 | 6.05 |
Q2 2013 | 286.19 | 3.19 | 3.06 | 7.22 |
Q3 2013 | 286.19 | 3.24 | 3.11 | 7.13 |
Q4 2013 | 286.19 | 3.41 | 3.28 | 7.86 |
Q1 2014 | 286.19 | 3.63 | 3.40 | 7.88 |
Q2 2014 | 286.19 | 3.73 | 3.62 | 9.26 |
Q3 2014 | 286.19 | 3.83 | 3.71 | 9.12 |
Q4 2014 | 286.19 | 3.91 | 3.92 | 9.93 |
Q1 2015 | 286.19 | 3.93 | 4.04 | 10.83 |
Q2 2015 | 286.19 | 4.04 | 4.22 | 12.25 |
Q3 2015 | 286.19 | 4.12 | 4.33 | 13.14 |
Q4 2015 | 286.19 | 4.06 | 4.29 | 13.88 |
Q1 2016 | 300.00 | 3.56 | 3.86 | 16.80 |
Q2 2016 | 300.00 | 3.23 | 3.63 | 17.77 |
Q3 2016 | 300.00 | 2.97 | 3.36 | 18.39 |
Q4 2016 | 300.00 | 2.71 | 2.95 | 18.67 |
Q1 2017 | 300.00 | 2.53 | 2.69 | 19.17 |
Q2 2017 | 300.00 | 2.25 | 2.24 | 19.90 |
Q3 2017 | 300.00 | 2.06 | 2.03 | 20.03 |
Q4 2017 | 300.00 | 1.66 | 1.90 | 20.12 |
Q1 2018 | 300.00 | 1.49 | 1.79 | 20.02 |
Q2 2018 | 300.00 | 1.14 | 1.21 | 20.32 |
Q3 2018 | 300.00 | (0.49) | 1.05 | 18.85 |
Q4 2018 | 300.00 | (0.48) | 1.12 | 18.76 |
Q1 2019 | 300.00 | (0.61) | 0.91 | 19.04 |
Q2 2019 | 300.00 | (0.75) | 1.01 | 19.24 |
Q3 2019 | 300.00 | 0.64 | 0.93 | 19.33 |
Q4 2019 | 300.00 | 0.62 | 0.76 | 19.45 |
Q1 2020 | 300.00 | 4.17 | 0.22 | 23.18 |
Q2 2020 | 300.00 | 3.39 | (0.56) | 22.63 |
Q3 2020 | 300.00 | 2.59 | (1.39) | 22.07 |
Q4 2020 | 300.00 | 0.06 | (1.98) | 19.70 |
Q1 2021 | 300.00 | (4.08) | (2.01) | 19.19 |
Q2 2021 | 300.00 | (3.85) | (1.77) | 18.83 |
Q3 2021 | 300.00 | (3.50) | (1.39) | 18.63 |
Q4 2021 | 300.00 | (1.24) | (1.47) | 18.36 |
Q1 2022 | 300.00 | (1.02) | (1.24) | 18.00 |
Q2 2022 | 300.00 | (0.92) | (1.15) | 17.55 |
Q3 2022 | 300.00 | (0.50) | (0.89) | 17.82 |
Q4 2022 | 300.00 | (0.16) | (0.32) | 18.07 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | 286.19 | 3.41 | 3.28 | 7.86 |
2014 | 286.19 | 3.91 | 3.92 | 9.93 |
2015 | 286.19 | 4.06 | 4.29 | 13.88 |
2016 | 300.00 | 2.71 | 2.95 | 18.67 |
2017 | 300.00 | 1.66 | 1.90 | 20.12 |
2018 | 300.00 | (0.48) | 1.12 | 18.76 |
2019 | 300.00 | 0.62 | 0.76 | 19.45 |
2020 | 300.00 | 0.06 | (1.98) | 19.70 |
2021 | 300.00 | (1.24) | (1.47) | 18.36 |
2022 | 300.00 | (0.16) | (0.32) | 18.07 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | 9.26 | 9.28 | 4.39 |
Q2 2013 | 9.07 | 9.45 | 4.01 |
Q3 2013 | 12.30 | 12.79 | 5.58 |
Q4 2013 | 13.78 | 14.35 | 5.99 |
Q1 2014 | 17.26 | 18.42 | 7.96 |
Q2 2014 | 17.68 | 18.20 | 7.12 |
Q3 2014 | 20.73 | 21.37 | 8.70 |
Q4 2014 | 16.73 | 16.71 | 6.59 |
Q1 2015 | 18.82 | 18.32 | 6.83 |
Q2 2015 | 17.93 | 17.18 | 5.91 |
Q3 2015 | 13.59 | 12.91 | 4.25 |
Q4 2015 | 13.06 | 12.35 | 3.82 |
Q1 2016 | 6.89 | 6.34 | 1.46 |
Q2 2016 | 7.81 | 6.94 | 1.42 |
Q3 2016 | 6.53 | 5.77 | 1.05 |
Q4 2016 | 9.45 | 8.69 | 1.37 |
Q1 2017 | 8.50 | 8.01 | 1.12 |
Q2 2017 | 9.65 | 9.68 | 1.09 |
Q3 2017 | 11.73 | 11.92 | 1.21 |
Q4 2017 | 11.41 | 9.93 | 0.94 |
Q1 2018 | 13.50 | 11.18 | 1.00 |
Q2 2018 | 16.53 | 15.54 | 0.92 |
Q3 2018 | NEG | 15.39 | 0.86 |
Q4 2018 | NEG | 12.54 | 0.75 |
Q1 2019 | NEG | 21.88 | 1.05 |
Q2 2019 | NEG | 17.77 | 0.93 |
Q3 2019 | 28.89 | 19.97 | 0.96 |
Q4 2019 | 35.40 | 28.63 | 1.13 |
Q1 2020 | 3.33 | 62.98 | 0.60 |
Q2 2020 | 4.72 | NEG | 0.71 |
Q3 2020 | 7.39 | NEG | 0.87 |
Q4 2020 | More than 100 | NEG | 0.96 |
Q1 2021 | NEG | NEG | 0.98 |
Q2 2021 | NEG | NEG | 1.15 |
Q3 2021 | NEG | NEG | 1.17 |
Q4 2021 | NEG | NEG | 0.94 |
Q1 2022 | NEG | NEG | 1.17 |
Q2 2022 | NEG | NEG | 0.91 |
Q3 2022 | NEG | NEG | 1.08 |
Q4 2022 | NEG | NEG | 0.96 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | 13.78 | 14.35 | 5.99 |
2014 | 16.73 | 16.71 | 6.59 |
2015 | 13.06 | 12.35 | 3.82 |
2016 | 9.45 | 8.69 | 1.37 |
2017 | 11.41 | 9.93 | 0.94 |
2018 | NEG | 12.54 | 0.75 |
2019 | 35.40 | 28.63 | 1.13 |
2020 | More than 100 | NEG | 0.96 |
2021 | NEG | NEG | 0.94 |
2022 | NEG | NEG | 0.96 |
Q4 2022
2022
Period | Tourism | Transportation | Ticketing | Hospitality sector | Other sectors | Property rentals | Airline tickets / Travel and Tourism Reservations | Shipping | Transportation and other | Eliminations |
---|---|---|---|---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | - | - | 1,520.17 | 22.99 | 11.80 | - |
Q2 2013 | - | - | - | - | - | - | 1,619.05 | 34.37 | 16.99 | - |
Q3 2013 | - | - | - | - | - | - | 1,388.81 | 34.46 | 18.64 | - |
Q4 2013 | - | - | - | - | - | - | 1,537.72 | 37.37 | 17.90 | - |
Q1 2014 | - | - | - | - | - | - | 1,742.78 | 33.01 | 14.52 | - |
Q2 2014 | - | - | - | - | - | - | 1,925.79 | 39.55 | 12.62 | - |
Q3 2014 | - | - | - | - | - | - | 1,690.47 | 49.80 | 19.19 | - |
Q4 2014 | - | - | - | - | - | - | 2,098.82 | 39.06 | 45.78 | - |
Q1 2015 | - | - | - | - | - | - | 2,046.43 | 32.89 | 73.26 | - |
Q2 2015 | - | - | - | - | - | - | 2,257.11 | 51.89 | 77.88 | - |
Q3 2015 | - | - | - | - | - | - | 1,787.27 | 38.38 | 81.06 | - |
Q4 2015 | - | - | - | - | - | - | 2,055.07 | 36.69 | 93.11 | - |
Q1 2016 | 149.27 | 23.18 | 357.28 | - | 4.34 | 8.72 | - | - | - | (7.83) |
Q2 2016 | 120.62 | 26.28 | 467.13 | - | 4.97 | 10.29 | - | - | - | (7.91) |
Q3 2016 | 156.10 | 25.72 | 333.85 | - | 4.83 | 12.15 | - | - | - | (9.20) |
Q4 2016 | 96.70 | 32.27 | 315.63 | - | 4.27 | 18.86 | - | - | - | (3.06) |
Q1 2017 | 145.68 | 25.85 | 282.25 | 8.95 | 2.93 | 0.97 | - | - | - | - |
Q2 2017 | 136.84 | 36.13 | 366.27 | 14.15 | 19.78 | 14.97 | - | - | - | (14.62) |
Q3 2017 | 154.44 | 53.65 | 258.80 | 19.68 | - | 26.23 | - | - | - | (17.88) |
Q4 2017 | 145.68 | 44.29 | 555.26 | - | 6.66 | 21.31 | - | - | - | (195.33) |
Q1 2018 | 151.78 | 45.42 | 269.24 | 11.85 | 10.54 | 20.00 | - | - | - | (27.13) |
Q2 2018 | 131.80 | 48.00 | 326.63 | 26.92 | 6.68 | 15.00 | - | - | - | (24.12) |
Q3 2018 | 155.22 | 313.69 | 222.04 | 36.09 | 2.58 | 17.50 | - | - | - | (23.83) |
Q4 2018 | 97.85 | 195.51 | 258.19 | 4.17 | 3.47 | 23.84 | - | - | - | (17.61) |
Q1 2019 | 152.84 | 102.35 | 234.05 | 13.06 | 8.16 | 15.00 | - | - | - | (15.89) |
Q2 2019 | 122.88 | 118.89 | 263.03 | 26.44 | 5.58 | 20.00 | - | - | - | (22.30) |
Q3 2019 | 151.63 | 138.88 | 231.54 | 27.02 | 4.05 | 17.50 | - | - | - | (18.35) |
Q4 2019 | 165.59 | 184.09 | 229.65 | 11.93 | 11.54 | 19.16 | - | - | - | (28.07) |
Q1 2020 | 129.28 | 153.46 | 107.21 | 16.12 | 8.19 | 10.21 | - | - | - | (27.80) |
Q2 2020 | 9.89 | 90.09 | 6.34 | 24.54 | 2.57 | (2.86) | - | - | - | 7.67 |
Q3 2020 | 18.74 | 108.13 | 13.57 | 5.52 | 5.22 | (4.18) | - | - | - | (5.03) |
Q1 2021 | 26.85 | 125.20 | 28.26 | 5.13 | 7.76 | 1.31 | - | - | - | (8.25) |
Q2 2021 | 48.82 | 129.01 | 92.45 | 12.27 | 10.19 | 1.41 | - | - | - | (8.63) |
Q3 2021 | 102.56 | 149.38 | 111.00 | 4.66 | 7.30 | 1.44 | - | - | - | (7.11) |
Q4 2021 | 207.53 | 158.94 | 102.87 | 13.76 | 14.82 | 1.30 | - | - | - | (11.77) |
Q1 2022 | 189.85 | 179.28 | 69.66 | 17.42 | 12.55 | 1.72 | - | - | - | (9.69) |
Q2 2022 | 199.75 | 177.55 | 107.48 | 27.27 | 18.71 | 0.19 | - | - | - | (6.54) |
Q3 2022 | 206.77 | 194.44 | 69.75 | 26.32 | 19.48 | 1.08 | - | - | - | (5.84) |
Q4 2022 | 212.72 | 273.52 | 113.48 | 25.12 | (2.10) | 2.18 | - | - | - | (7.73) |
Period | Tourism | Transportation | Ticketing | Hospitality sector | Other sectors | Property rentals | Airline tickets / Travel and Tourism Reservations | Shipping | Transportation and other | Eliminations |
---|---|---|---|---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - | 6,065.75 | 129.19 | 65.33 | - |
2014 | - | - | - | - | - | - | 7,457.86 | 161.41 | 92.10 | - |
2015 | - | - | - | - | - | - | 8,145.88 | 159.85 | 325.31 | - |
2016 | 522.68 | 107.46 | 1,473.89 | - | 18.42 | 50.02 | - | - | - | (28.00) |
2017 | 622.98 | 170.44 | 1,745.55 | - | 23.48 | 106.26 | - | - | - | (561.69) |
2018 | 536.66 | 602.62 | 1,076.10 | 79.03 | 23.28 | 76.34 | - | - | - | (92.69) |
2019 | 592.94 | 544.21 | 958.27 | 78.45 | 29.33 | 71.66 | - | - | - | (84.61) |
2020 | 265.45 | 482.34 | 117.99 | 49.75 | 25.13 | 4.53 | - | - | - | (40.59) |
2021 | 385.76 | 562.53 | 334.57 | 35.82 | 40.07 | 5.45 | - | - | - | (35.76) |
2022 | 809.09 | 824.79 | 360.37 | 96.13 | 48.64 | 5.16 | - | - | - | (29.80) |
Item | Q4 2022 (e) | Q4 2022 (a) | Change |
---|---|---|---|
Average | 19.58 | 31.19 | 59.31 % |
Item | Q4 2022 (e) | Q4 2022 (a) | Change |
---|---|---|---|
OSOOL AND BAKHEET | 31.94 | 31.19 | (2.3) % |
SNB Capital | 20.30 | 31.19 | 53.7 % |
AlJazira Capital | 6.50 | 31.19 | 379.9 % |
Current | |
Market Cap (M Riyal) | 6,750.00 |
Enterprise Value (EV) (M) | 8,134.30 |
Shares Outstanding ((M)) | 300.00 |
EPS ( Riyal) (TTM) | 0.80 |
Book Value (BV) ( Riyal) | 22.32 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | More than 100 |
P/E (TTM) | 28.12 |
Price/book | 1.01 |
Return on Average Assets (%) (TTM) | 2.2 |
Return on Average Equity (%) (TTM) | 3.7 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}