Wafrah trims net losses to SAR 24.6 mln in FY 2019

Wafrah trims net losses to SAR 24.6 mln in FY 2019

16/03/2020 Argaam Exclusive

View other reports

Wafrah for Industry & Development Co. (Wafrah) narrowed its net losses after Zakat and tax by 7.3% year-on-year (YoY) to SAR 24.6 million for fiscal year 2019 as compared to SAR 26.5 million a year earlier.



Financials (M)

Item 2018 2019 Change‬
Revenues 80.13 82.82 3.4 %
Gross Income 13.18 16.76 27.2 %
Operating Income (13.53) (10.48) 22.5 %
Net Income (26.50) (25.37) 4.3 %
Average Shares 19.70 19.70 -
EPS (Riyals) (1.35) (1.29) 4.3 %

The decrease can be attributed to increase in sales by 3.35% and an increase in other revenue items, the company said in a bourse statement.

 

In addition, this year’s losses included a provision for a decrease in investments in sister companies by SAR 4.35 million and in real estate by SAR 1.01 million, as well as a loan guarantee for another subsidiary of SAR 8.06 million.

 

The company also widened Q4 2019 net losses to SAR 23.6 million, from SAR 17.81 million a year earlier.



Current Quarter Comparison (M)

Compared With The
Item Q4 2018 Q4 2019 Change‬
Revenues 18.60 11.27 (39.4 %)
Gross Income (0.39) (2.56) (552.8 %)
Operating Income (5.56) (10.09) (81.6 %)
Net Income (17.81) (24.39) (36.9 %)
Average Shares 19.70 19.70 -
EPS (Riyals) (0.90) (1.24) (36.9 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2010 19.33 7.5 % 8.13 22.5 % 3.05 10.4 % 0.15
Q2 2010 21.13 2.0 % 7.69 8.9 % 12.09 556.3 % 0.61
Q3 2010 20.18 7.5 % 7.25 2.4 % 2.25 40.5 % 0.11
Q4 2010 12.85 (6.9 %) 4.64 12.0 % 0.05 110.1 % 0.00
Q1 2011 21.36 10.5 % 8.74 7.5 % 4.48 46.6 % 0.23
Q2 2011 24.05 13.8 % 8.29 7.8 % 2.44 (79.8 %) 0.12
Q3 2011 21.28 5.4 % 7.53 3.8 % 2.01 (10.4 %) 0.10
Q4 2011 15.20 18.3 % 4.14 (10.8 %) 0.90 1850.0 % 0.05
Q1 2012 17.63 (17.5 %) 5.23 (40.1 %) 0.50 (88.9 %) 0.03
Q2 2012 25.02 4.0 % 9.21 11.1 % 3.52 44.3 % 0.18
Q3 2012 20.95 (1.6 %) 6.91 (8.2 %) 1.60 (20.8 %) 0.08
Q4 2012 16.48 8.4 % 5.29 27.8 % 0.23 (74.5 %) 0.01
Q1 2013 21.36 21.2 % 7.04 34.6 % 1.27 156.4 % 0.06
Q2 2013 25.56 2.2 % 8.48 (7.8 %) 2.63 (25.2 %) 0.13
Q3 2013 20.34 (2.9 %) 6.64 (4.0 %) 1.00 (37.4 %) 0.05
Q4 2013 18.89 14.6 % 5.99 13.3 % 2.21 866.8 % 0.11
Q1 2014 22.09 3.4 % 8.15 15.8 % 1.06 (16.2 %) 0.05
Q2 2014 26.71 4.5 % 9.61 13.3 % 2.15 (18.3 %) 0.11
Q3 2014 20.51 0.8 % 4.88 (26.4 %) 0.53 (47.4 %) 0.03
Q4 2014 17.52 (7.3 %) 3.22 (46.3 %) (3.29) (248.6 %) (0.17)
Q1 2015 15.06 (31.8 %) 3.94 (51.6 %) (3.74) (451.9 %) (0.19)
Q2 2015 28.82 7.9 % 7.96 (17.2 %) 0.51 (76.4 %) 0.03
Q3 2015 14.79 (27.9 %) 2.56 (47.6 %) (5.49) (1145.7 %) (0.28)
Q4 2015 29.37 67.6 % 10.39 223.1 % 3.09 193.9 % 0.16
Q1 2016 28.07 86.4 % 7.85 99.2 % 0.14 103.8 % 0.01
Q2 2016 22.23 (22.9 %) 7.82 (1.7 %) 0.70 37.0 % 0.04
Q3 2016 13.31 (10.0 %) (1.45) (156.6 %) (9.34) (70.0 %) (0.47)
Q4 2016 17.95 (38.9 %) 1.53 (85.2 %) (11.68) (478.3 %) (0.59)
Q1 2017 15.67 (44.2 %) 1.23 (84.4 %) (4.95) (3562.2 %) (0.25)
Q2 2017 21.29 (4.2 %) 5.49 (29.8 %) (0.50) (171.3 %) (0.03)
Q3 2017 12.37 (7.0 %) (1.74) (20.2 %) (8.26) 11.5 % (0.42)
Q4 2017 11.51 (35.9 %) (19.31) (1358.8 %) (36.41) (211.7 %) (1.85)
Q1 2018 24.01 53.3 % 6.83 456.8 % (1.02) 79.4 % (0.05)
Q2 2018 24.10 13.2 % 8.42 53.2 % 1.66 434.9 % 0.08
Q3 2018 13.42 8.5 % (1.68) 3.7 % (9.33) (12.9 %) (0.47)
Q4 2018 18.60 61.6 % (0.39) 98.0 % (17.81) 51.1 % (0.90)
Q1 2019 26.24 9.3 % 7.48 9.5 % 0.53 151.8 % 0.03
Q2 2019 24.04 (0.2 %) 7.38 (12.3 %) 0.29 (82.3 %) 0.01
Q3 2019 21.27 58.5 % 4.46 366.1 % (1.81) 80.6 % (0.09)
Q4 2019 11.27 (39.4 %) (2.56) (552.8 %) (24.39) (36.9 %) (1.24)
2019 82.82 3.4 % 16.76 27.2 % (25.37) 4.3 % (1.29)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2010 36.38 % 19.58 % 8.31 %
Q2 2010 37.04 % 19.89 % 8.98 %
Q3 2010 36.56 % 20.76 % 9.65 %
Q4 2010 37.70 % 21.88 % 10.37 %
Q1 2011 37.50 % 21.86 % 11.98 %
Q2 2011 36.87 % 22.28 % 11.63 %
Q3 2011 36.71 % 22.07 % 11.19 %
Q4 2011 35.04 % 20.52 % 12.00 %
Q1 2012 32.23 % 18.12 % 7.48 %
Q2 2012 32.99 % 18.86 % 8.75 %
Q3 2012 32.35 % 18.17 % 8.26 %
Q4 2012 33.27 % 19.40 % 7.29 %
Q1 2013 33.94 % 19.32 % 7.89 %
Q2 2013 32.87 % 17.81 % 6.79 %
Q3 2013 32.78 % 16.81 % 6.13 %
Q4 2013 32.68 % 16.52 % 7.91 %
Q1 2014 33.68 % 16.08 % 7.61 %
Q2 2014 34.53 % 14.82 % 6.96 %
Q3 2014 32.48 % 11.65 % 6.41 %
Q4 2014 29.79 % 9.00 % (3.54 %)
Q1 2015 27.14 % 5.17 % (9.88 %)
Q2 2015 24.42 % 8.95 % (11.64 %)
Q3 2015 23.20 % 2.28 % (20.41 %)
Q4 2015 28.23 % 8.87 % (6.40 %)
Q1 2016 28.46 % 12.00 % (1.73 %)
Q2 2016 30.31 % 9.85 % (1.65 %)
Q3 2016 26.48 % 9.34 % (5.82 %)
Q4 2016 19.33 % 0.67 % (20.71 %)
Q1 2017 13.21 % (6.38 %) (31.79 %)
Q2 2017 9.98 % (8.83 %) (33.98 %)
Q3 2017 9.68 % (7.39 %) (32.85 %)
Q4 2017 (23.56 %) (45.43 %) (74.95 %)
Q1 2018 (12.61 %) (35.19 %) (60.23 %)
Q2 2018 (8.06 %) (31.90 %) (54.88 %)
Q3 2018 (7.86 %) (34.21 %) (55.56 %)
Q4 2018 16.45 % (4.47 %) (21.21 %)
Q1 2019 16.79 % (3.02 %) (18.76 %)
Q2 2019 15.54 % (4.53 %) (20.43 %)
Q3 2019 20.99 % 3.97 % (10.31 %)
Q4 2019 20.24 % (1.15 %) (14.42 %)
2019 20.24 % (1.15 %) (14.42 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2010 19.70 0.31 0.31 9.13
Q2 2010 19.70 0.83 0.33 9.74
Q3 2010 19.70 0.86 0.36 9.86
Q4 2010 19.70 0.89 0.39 9.86
Q1 2011 19.70 0.96 0.46 10.10
Q2 2011 19.70 0.47 0.46 10.24
Q3 2011 19.70 0.46 0.45 10.33
Q4 2011 19.70 0.50 0.50 10.38
Q1 2012 19.70 0.30 0.30 10.46
Q2 2012 19.70 0.35 0.35 10.61
Q3 2012 19.70 0.33 0.33 10.71
Q4 2012 19.70 0.30 0.30 10.72
Q1 2013 19.70 0.34 0.34 10.81
Q2 2013 19.70 0.29 0.29 10.98
Q3 2013 19.70 0.26 0.26 11.05
Q4 2013 19.70 0.36 0.35 11.19
Q1 2014 19.70 0.35 0.34 11.29
Q2 2014 19.70 0.33 0.31 11.43
Q3 2014 19.70 0.30 0.29 10.85
Q4 2014 19.70 0.02 (0.16) 10.31
Q1 2015 19.70 (0.22) (0.40) 10.11
Q2 2015 19.70 (0.30) (0.48) 10.15
Q3 2015 19.70 (0.61) (0.79) 9.86
Q4 2015 19.70 (0.29) (0.29) 10.22
Q1 2016 19.70 (0.09) (0.09) 10.03
Q2 2016 19.70 (0.08) (0.08) 10.07
Q3 2016 19.70 (0.27) (0.27) 9.80
Q4 2016 19.70 (1.02) (0.86) 9.21
Q1 2017 19.70 (1.28) (1.12) 8.95
Q2 2017 19.70 (1.34) (1.18) 8.92
Q3 2017 19.70 (1.29) (1.12) 8.50
Q4 2017 19.70 (2.54) (2.32) 6.66
Q1 2018 19.70 (2.35) (2.12) 6.49
Q2 2018 19.70 (2.24) (2.01) 6.58
Q3 2018 19.70 (2.29) (2.06) 6.11
Q4 2018 19.70 (1.35) (0.86) 5.15
Q1 2019 19.70 (1.27) (0.78) 5.19
Q2 2019 19.70 (1.34) (0.85) 5.20
Q3 2019 19.70 (0.95) (0.47) 5.10
Q4 2019 19.70 (1.29) (0.61) 3.84

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2010 82.35 82.40 2.76
Q2 2010 23.81 59.14 2.02
Q3 2010 22.49 52.97 1.96
Q4 2010 21.91 50.12 1.97
Q1 2011 19.26 40.14 1.82
Q2 2011 60.75 61.34 2.77
Q3 2011 59.45 59.92 2.62
Q4 2011 67.45 67.45 3.24
Q1 2012 More than 100 More than 100 3.48
Q2 2012 72.79 72.79 2.41
Q3 2012 90.65 90.65 2.80
Q4 2012 More than 100 More than 100 2.77
Q1 2013 More than 100 More than 100 4.04
Q2 2013 More than 100 More than 100 3.52
Q3 2013 More than 100 More than 100 3.28
Q4 2013 More than 100 More than 100 3.41
Q1 2014 More than 100 More than 100 3.69
Q2 2014 More than 100 More than 100 6.19
Q3 2014 More than 100 More than 100 6.37
Q4 2014 More than 100 NEG 3.89
Q1 2015 NEG NEG 4.13
Q2 2015 NEG NEG 4.41
Q3 2015 NEG NEG 3.16
Q4 2015 NEG NEG 2.99
Q1 2016 NEG NEG 2.91
Q2 2016 NEG NEG 2.96
Q3 2016 NEG NEG 2.28
Q4 2016 NEG NEG 3.27
Q1 2017 NEG NEG 3.16
Q2 2017 NEG NEG 2.83
Q3 2017 NEG NEG 3.24
Q4 2017 NEG NEG 3.69
Q1 2018 NEG NEG 3.00
Q2 2018 NEG NEG 2.64
Q3 2018 NEG NEG 2.99
Q4 2018 NEG NEG 3.86
Q1 2019 NEG NEG 3.44
Q2 2019 NEG NEG 2.83
Q3 2019 NEG NEG 2.57
Q4 2019 NEG NEG 4.28

Business Segments (Million)

Compared With The
Period Pasta sector Vegetable sector Breakfast beans sector Food Factory Dates Factory Adjustments
Q1 2009 7.85 6.78 0.56 2.79 - -
Q1 2010 7.71 7.44 0.35 3.84 - -
Q3 2011 11.13 8.18 0.10 1.87 - -
Q4 2011 4.87 7.78 0.16 2.39 - -
Q1 2012 8.72 6.33 0.19 2.40 - -
Q2 2012 15.37 7.12 0.25 2.28 - -
Q3 2012 11.47 6.39 0.32 2.76 - -
Q4 2012 5.43 8.49 0.11 2.46 - -
Q1 2013 9.13 9.50 0.06 2.67 - -
Q2 2013 15.90 7.34 - 2.35 - -
Q3 2013 9.97 7.65 0.17 2.55 - -
Q4 2013 4.66 10.89 0.12 3.23 - -
Q1 2014 7.93 11.81 0.10 2.24 - -
Q2 2014 14.55 9.95 0.09 2.12 - -
Q3 2014 4.69 12.16 0.09 3.57 - -
Q4 2014 6.39 8.25 0.18 2.52 0.19 -
Q1 2015 6.08 7.65 0.22 1.10 - -
Q2 2015 16.17 10.68 0.14 1.68 0.16 -
Q3 2015 4.57 8.07 0.12 1.97 0.06 -
Q4 2015 8.77 18.21 0.09 2.19 0.10 -
Q1 2017 5.58 9.97 0.08 1.42 - (1.38)

Current
Market Cap (M Riyal) 1,025.55
Enterprise Value (EV) (M) 981.91
Shares Outstanding ((M)) 23.15
EPS ( Riyal) (TTM) 1.12
Book Value (BV) ( Riyal) 10.50
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 39.47
P/E (TTM) 39.47
Price/book 4.22
Return on Average Assets (%) (TTM) 8.0
Return on Average Equity (%) (TTM) 11.2

Share Price

Wafrah for Industry and Development Co. (WAFRAH)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.