Search Result
- TASI
-
Energy
- 2222 - SAUDI ARAMCO
- 2030 - SARCO
- 2380 - PETRO RABIGH
- 4030 - BAHRI
- 4200 - ALDREES
- 2381 - ARABIAN DRILLING
- 2382 - ADES
- 1201 - TAKWEEN
- 1202 - MEPCO
- 1210 - BCI
- 1211 - MAADEN
- 1301 - ASLAK
- 1304 - ALYAMAMAH STEEL
- 1320 - SSP
- 2001 - CHEMANOL
- 2010 - SABIC
- 2020 - SABIC AGRI-NUTRIENTS
- 2090 - NGC
- 2150 - ZOUJAJ
- 2170 - ALUJAIN
- 2180 - FIPCO
- 2200 - APC
- 2210 - NAMA CHEMICALS
- 2220 - MAADANIYAH
- 2240 - ZAMIL INDUST
- 2250 - SIIG
- 2290 - YANSAB
- 2300 - SPM
- 2310 - SIPCHEM
- 2330 - ADVANCED
- 2350 - SAUDI KAYAN
- 3002 - NAJRAN CEMENT
- 3003 - CITY CEMENT
- 3004 - NORTHERN CEMENT
- 3005 - UACC
- 3010 - ACC
- 3020 - YC
- 3030 - SAUDI CEMENT
- 3040 - QACCO
- 3050 - SPCC
- 3060 - YCC
- 3080 - EPCCO
- 3090 - TCC
- 3091 - JOUF CEMENT
- 3092 - RIYADH CEMENT
- 2060 - TASNEE
- 3008 - ALKATHIRI
- 3007 - OASIS
- 1321 - EAST PIPES
- 1322 - AMAK
- 2223 - LUBEREF
- 2360 - SVCP
- 1212 - ASTRA INDUSTRIAL
- 1302 - BAWAN
- 1303 - EIC
- 2040 - SAUDI CERAMICS
- 2110 - SAUDI CABLE
- 2160 - AMIANTIT
- 2320 - ALBABTAIN
- 2370 - MESC
- 4140 - SIECO
- 4141 - ALOMRAN
- 4142 - RIYADH CABLES
- 1214 - SHAKER
- 4110 - BATIC
- 4143 - TALCO
- 4031 - SGS
- 4040 - SAPTCO
- 4260 - BUDGET SAUDI
- 2190 - SISCO HOLDING
- 4261 - THEEB
- 4263 - SAL
- 4262 - LUMI
- 1810 - SEERA
- 6013 - DWF
- 1820 - BAAN
- 4170 - TECO
- 4290 - ALKHALEEJ TRNG
- 6002 - HERFY FOODS
- 6017 - JAHEZ
- 1830 - Leejam Sports
- 6012 - RAYDAN
- 4291 - NCLE
- 4292 - ATAA
- 6014 - ALAMAR
- 6015 - AMERICANA
- 6016 - BURGERIZZR
- 4003 - EXTRA
- 4008 - SACO
- 4050 - SASCO
- 4190 - JARIR
- 4240 - CENOMI RETAIL
- 4191 - ABO MOATI
- 4051 - BAAZEEM
- 4192 - ALSAIF GALLERY
- 4001 - A.OTHAIM MARKET
- 4006 - FARM SUPERSTORES
- 4061 - ANAAM HOLDING
- 4160 - THIMAR
- 4161 - BINDAWOOD
- 4162 - ALMUNAJEM
- 4164 - NAHDI
- 4163 - ALDAWAA
- 2050 - SAVOLA GROUP
- 2100 - WAFRAH
- 2270 - SADAFCO
- 2280 - ALMARAI
- 6001 - HB
- 6010 - NADEC
- 6020 - GACO
- 6040 - TADCO
- 6050 - SFICO
- 6060 - SHARQIYAH DEV
- 6070 - ALJOUF
- 6090 - JAZADCO
- 2281 - TANMIAH
- 2282 - NAQI
- 2283 - FIRST MILLS
- 4080 - SINAD HOLDING
- 2284 - MODERN MILLS
- 2285 - ARABIAN MILLS
- 2286 - FOURTH MILLING
- 4002 - MOUWASAT
- 4004 - DALLAH HEALTH
- 4005 - CARE
- 4007 - ALHAMMADI
- 4009 - SAUDI GERMAN HEALTH
- 2230 - CHEMICAL
- 4013 - SULAIMAN ALHABIB
- 2140 - AYYAN
- 4014 - EQUIPMENT HOUSE
- 4017 - FAKEEH CARE
- 1010 - RIBL
- 1020 - BJAZ
- 1030 - SAIB
- 1050 - BSF
- 1060 - SAB
- 1080 - ANB
- 1120 - ALRAJHI
- 1140 - ALBILAD
- 1150 - ALINMA
- 1180 - SNB
- 2120 - SAIC
- 4280 - KINGDOM
- 4130 - ALBAHA
- 4081 - NAYIFAT
- 1111 - TADAWUL GROUP
- 4082 - MRNA
- 1182 - AMLAK
- 1183 - SHL
- 4083 - UIHC
- 8010 - TAWUNIYA
- 8012 - JAZIRA TAKAFUL
- 8020 - MALATH INSURANCE
- 8030 - MEDGULF
- 8040 - MUTAKAMELA
- 8050 - SALAMA
- 8060 - WALAA
- 8070 - ARABIAN SHIELD
- 8190 - UCA
- 8230 - ALRAJHI TAKAFUL
- 8280 - LIVA
- 8150 - ACIG
- 8210 - BUPA ARABIA
- 8270 - BURUJ
- 8180 - ALSAGR INSURANCE
- 8170 - ALETIHAD
- 8100 - SAICO
- 8120 - GULF UNION ALAHLIA
- 8200 - SAUDI RE
- 8160 - AICC
- 8250 - GIG
- 8240 - CHUBB
- 8260 - GULF GENERAL
- 8300 - WATANIYA
- 8310 - AMANA INSURANCE
- 8311 - ENAYA
- 8313 - RASAN
- 4330 - RIYAD REIT
- 4331 - ALJAZIRA REIT
- 4332 - JADWA REIT ALHARAMAIN
- 4333 - TALEEM REIT
- 4334 - AL MAATHER REIT
- 4335 - MUSHARAKA REIT
- 4336 - MULKIA REIT
- 4338 - ALAHLI REIT 1
- 4337 - SICO SAUDI REIT
- 4342 - JADWA REIT SAUDI
- 4340 - Al RAJHI REIT
- 4339 - DERAYAH REIT
- 4344 - SEDCO CAPITAL REIT
- 4347 - BONYAN REIT
- 4345 - ALINMA RETAIL REIT
- 4346 - MEFIC REIT
- 4348 - ALKHABEER REIT
- 4349 - ALINMA HOSPITALITY REIT
- 4350 - ALISTITHMAR REIT
- 4324 - BANAN
- 4020 - ALAKARIA
- 4323 - SUMOU
- 4090 - TAIBA
- 4100 - MCDC
- 4150 - ARDCO
- 4220 - EMAAR EC
- 4230 - RED SEA
- 4250 - JABAL OMAR
- 4300 - DAR ALARKAN
- 4310 - KEC
- 4320 - ALANDALUS
- 4321 - CENOMI CENTERS
- 4322 - RETAL
- NOMU
-
Media and Entertainment
Consumer Durables & Apparel
Real Estate Mgmt & Dev't
Food & Beverages
- 9515 - FESH FASH
- 9532 - ALJOUF WATER
- 9536 - FADECO
- 9556 - NOFOTH
- 9559 - BALADY
- 9564 - HORIZON FOOD
- 9555 - LEEN ALKHAIR
- 9612 - SAMA WATER
- 9518 - CMCER
- 9530 - TIBBIYAH
- 9527 - AME
- 9544 - FUTURE CARE
- 9546 - NABA ALSAHA
- 9574 - PRO MEDEX
- 9594 - ALMODAWAT
- 9572 - ALRAZI
- 9587 - LANA
- 9600 - QOMEL
- 9604 - MIRAL
- 9616 - JANA
- 9620 - BALSM MEDICAL
- 9513 - WATANI STEEL
- 9514 - ALNAQOOL
- 9523 - GROUP FIVE
- 9539 - AQASEEM
- 9548 - APICO
- 9553 - MOLAN
- 9565 - MEYAR
- 9552 - SAUDI TOP
- 9563 - BENA
- 9566 - LIME INDUSTRIES
- 9580 - ALRASHID INDUSTRIAL
- 9583 - UNITED MINING
- 9576 - PAPER HOME
- 9588 - RIYADH STEEL
- 9575 - MARBLE DESIGN
- 9599 - TAQAT
- 9601 - ALRASHEED
- 9605 - NEFT ALSHARQ
- 9607 - ASG
- 9609 - NAAS PETROL
- 9510 - NBM
- 9528 - GAS
- 9531 - OBEIKAN GLASS
- 9533 - SPC
- 9529 - RAOOM
- 9525 - ALWASAIL INDUSTRIAL
- 9542 - KEIR
- 9547 - RAWASI
- 9568 - MAYAR
- 9569 - ALMUNEEF
- 9578 - ATLAS ELEVATORS
- 9560 - WAJA
- 9611 - UFG
- 9540 - TADWEEER
- 9545 - ALDAWLIAH
- 9570 - TAM DEVELOPMENT
- 9581 - CLEAN LIFE
- 9593 - PAN GULF
- 9597 - LEAF
- 9608 - ALASHGHAL ALMOYSRA
- 9606 - THARWAH
- 9613 - SHALFA
- 9619 - MULTI BUSINESS
- 9621 - DRC
- 9541 - ACADEMY OF LEARNING
- 9562 - FOOD GATE
- 9590 - ARMAH
- 9598 - ALMOHAFAZA FOR EDUCATION
- 9603 - HORIZON EDUCATIONAL
- 9567 - GHIDA ALSULTAN
- 9617 - ARABICA STAR
Sign In
×Forgot password?
×- Bank Ranking Banks Ratios Cement Statistics Cement Ranking Cement Ratios Monetary and Economic Statistics Oil, Gas and Fuel Macro Economy Consumer Spending Inflation Exports & Imports Food Prices Non Food Prices Construction Materials Petrochem. Ranking Petrochem. Ratios Retail Rankings Retail Ratios Grocery Ranking Grocery Ratios Top Growth Dividend History
Maharah Human Resources Co. reported a net profit of SAR 154.1 million for 2022, a rise of 6% from SAR 144.9 million in 2021.
Financials (M)
Item | 2021 | 2022 | Change |
---|---|---|---|
Revenues | 1,318.73 | 1,683.60 | 27.7 % |
Gross Income | 219.90 | 229.22 | 4.2 % |
Operating Income | 146.03 | 108.20 | (25.9 %) |
Net Income | 144.93 | 113.46 | (21.7 %) |
Average Shares | 475.00 | 475.00 | - |
EPS (Riyals) | 0.31 | 0.24 | (21.7 %) |
The domestic labor services provider’s revenue jumped 28% year-on-year (YoY). The revenue from corporate and individual segments increased by 20% and 34% YoY, respectively, on an increase in the average number of resources by 19%. Further, the company recognized revenue from the new strategic contracts in the corporate segment, and from the newly established and acquired entities.
Maharah’s corporate and individual segments witnessed a 14% YoY increase in gross profit. On the other hand, gross profit was impacted by the performance of the facilities management, logistics, and home healthcare sectors.
Investment in the associates acquired during the third quarter of 2022, Care Shield Holding Co. and Saudi Medical Systems Co., achieved a full-year income of SAR 56 million.
In addition, the company’s investment in financial instruments through profit or loss has pushed income higher by SAR 1.9 million, compared to the previous year.
On the other hand, general and administrative expenses increased by SAR 32.7 million compared to 2021. Sales and marketing expenses also rose by SAR 3.3 million YoY due to higher advertising expenses. Maharah recognized doubtful debt provision expenses of SAR 8.4 million. Financing cost went up by SAR 9.1 million during 2022.
Current Quarter Comparison (M)
Item | Q4 2021 | Q4 2022 | Change |
---|---|---|---|
Revenues | 349.67 | 482.78 | 38.1 % |
Gross Income | 56.59 | 65.78 | 16.2 % |
Operating Income | 34.28 | 25.05 | (26.9 %) |
Net Income | 39.27 | (0.47) | (101.2 %) |
Average Shares | 475.00 | 475.00 | - |
EPS (Riyals) | 0.08 | 0.00 | (101.2 %) |
Item | Q3 2022 | Q4 2022 | Change |
---|---|---|---|
Revenues | 416.28 | 482.78 | 16.0 % |
Gross Income | 58.37 | 65.78 | 12.7 % |
Operating Income | 30.02 | 25.05 | (16.5 %) |
Net Income | 61.93 | (0.47) | (100.8 %) |
Average Shares | 475.00 | 475.00 | - |
EPS (Riyals) | 0.13 | 0.00 | (100.8 %) |
The fourth-quarter net profit grew by 2% to SAR 40.2 million, from 39.27 million in the year-earlier period.
Net profit dropped 35.1% quarter-on-quarter from SAR 61.93 million in Q3 2022.
Shareholders’ equity, after minority interest, increased to SAR 599.11 million as of Dec. 31, 2022, from SAR 572.44 million a year earlier.
View other reports
- TASI
-
Energy
- 2222 - SAUDI ARAMCO
- 2030 - SARCO
- 2380 - PETRO RABIGH
- 4030 - BAHRI
- 4200 - ALDREES
- 2381 - ARABIAN DRILLING
- 2382 - ADES
- 1201 - TAKWEEN
- 1202 - MEPCO
- 1210 - BCI
- 1211 - MAADEN
- 1301 - ASLAK
- 1304 - ALYAMAMAH STEEL
- 1320 - SSP
- 2001 - CHEMANOL
- 2010 - SABIC
- 2020 - SABIC AGRI-NUTRIENTS
- 2090 - NGC
- 2150 - ZOUJAJ
- 2170 - ALUJAIN
- 2180 - FIPCO
- 2200 - APC
- 2210 - NAMA CHEMICALS
- 2220 - MAADANIYAH
- 2240 - ZAMIL INDUST
- 2250 - SIIG
- 2290 - YANSAB
- 2300 - SPM
- 2310 - SIPCHEM
- 2330 - ADVANCED
- 2350 - SAUDI KAYAN
- 3002 - NAJRAN CEMENT
- 3003 - CITY CEMENT
- 3004 - NORTHERN CEMENT
- 3005 - UACC
- 3010 - ACC
- 3020 - YC
- 3030 - SAUDI CEMENT
- 3040 - QACCO
- 3050 - SPCC
- 3060 - YCC
- 3080 - EPCCO
- 3090 - TCC
- 3091 - JOUF CEMENT
- 3092 - RIYADH CEMENT
- 2060 - TASNEE
- 3008 - ALKATHIRI
- 3007 - OASIS
- 1321 - EAST PIPES
- 1322 - AMAK
- 2223 - LUBEREF
- 2360 - SVCP
- 1212 - ASTRA INDUSTRIAL
- 1302 - BAWAN
- 1303 - EIC
- 2040 - SAUDI CERAMICS
- 2110 - SAUDI CABLE
- 2160 - AMIANTIT
- 2320 - ALBABTAIN
- 2370 - MESC
- 4140 - SIECO
- 4141 - ALOMRAN
- 4142 - RIYADH CABLES
- 1214 - SHAKER
- 4110 - BATIC
- 4143 - TALCO
- 4031 - SGS
- 4040 - SAPTCO
- 4260 - BUDGET SAUDI
- 2190 - SISCO HOLDING
- 4261 - THEEB
- 4263 - SAL
- 4262 - LUMI
- 1810 - SEERA
- 6013 - DWF
- 1820 - BAAN
- 4170 - TECO
- 4290 - ALKHALEEJ TRNG
- 6002 - HERFY FOODS
- 6017 - JAHEZ
- 1830 - Leejam Sports
- 6012 - RAYDAN
- 4291 - NCLE
- 4292 - ATAA
- 6014 - ALAMAR
- 6015 - AMERICANA
- 6016 - BURGERIZZR
- 4003 - EXTRA
- 4008 - SACO
- 4050 - SASCO
- 4190 - JARIR
- 4240 - CENOMI RETAIL
- 4191 - ABO MOATI
- 4051 - BAAZEEM
- 4192 - ALSAIF GALLERY
- 4001 - A.OTHAIM MARKET
- 4006 - FARM SUPERSTORES
- 4061 - ANAAM HOLDING
- 4160 - THIMAR
- 4161 - BINDAWOOD
- 4162 - ALMUNAJEM
- 4164 - NAHDI
- 4163 - ALDAWAA
- 2050 - SAVOLA GROUP
- 2100 - WAFRAH
- 2270 - SADAFCO
- 2280 - ALMARAI
- 6001 - HB
- 6010 - NADEC
- 6020 - GACO
- 6040 - TADCO
- 6050 - SFICO
- 6060 - SHARQIYAH DEV
- 6070 - ALJOUF
- 6090 - JAZADCO
- 2281 - TANMIAH
- 2282 - NAQI
- 2283 - FIRST MILLS
- 4080 - SINAD HOLDING
- 2284 - MODERN MILLS
- 2285 - ARABIAN MILLS
- 2286 - FOURTH MILLING
- 4002 - MOUWASAT
- 4004 - DALLAH HEALTH
- 4005 - CARE
- 4007 - ALHAMMADI
- 4009 - SAUDI GERMAN HEALTH
- 2230 - CHEMICAL
- 4013 - SULAIMAN ALHABIB
- 2140 - AYYAN
- 4014 - EQUIPMENT HOUSE
- 4017 - FAKEEH CARE
- 1010 - RIBL
- 1020 - BJAZ
- 1030 - SAIB
- 1050 - BSF
- 1060 - SAB
- 1080 - ANB
- 1120 - ALRAJHI
- 1140 - ALBILAD
- 1150 - ALINMA
- 1180 - SNB
- 2120 - SAIC
- 4280 - KINGDOM
- 4130 - ALBAHA
- 4081 - NAYIFAT
- 1111 - TADAWUL GROUP
- 4082 - MRNA
- 1182 - AMLAK
- 1183 - SHL
- 4083 - UIHC
- 8010 - TAWUNIYA
- 8012 - JAZIRA TAKAFUL
- 8020 - MALATH INSURANCE
- 8030 - MEDGULF
- 8040 - MUTAKAMELA
- 8050 - SALAMA
- 8060 - WALAA
- 8070 - ARABIAN SHIELD
- 8190 - UCA
- 8230 - ALRAJHI TAKAFUL
- 8280 - LIVA
- 8150 - ACIG
- 8210 - BUPA ARABIA
- 8270 - BURUJ
- 8180 - ALSAGR INSURANCE
- 8170 - ALETIHAD
- 8100 - SAICO
- 8120 - GULF UNION ALAHLIA
- 8200 - SAUDI RE
- 8160 - AICC
- 8250 - GIG
- 8240 - CHUBB
- 8260 - GULF GENERAL
- 8300 - WATANIYA
- 8310 - AMANA INSURANCE
- 8311 - ENAYA
- 8313 - RASAN
- 4330 - RIYAD REIT
- 4331 - ALJAZIRA REIT
- 4332 - JADWA REIT ALHARAMAIN
- 4333 - TALEEM REIT
- 4334 - AL MAATHER REIT
- 4335 - MUSHARAKA REIT
- 4336 - MULKIA REIT
- 4338 - ALAHLI REIT 1
- 4337 - SICO SAUDI REIT
- 4342 - JADWA REIT SAUDI
- 4340 - Al RAJHI REIT
- 4339 - DERAYAH REIT
- 4344 - SEDCO CAPITAL REIT
- 4347 - BONYAN REIT
- 4345 - ALINMA RETAIL REIT
- 4346 - MEFIC REIT
- 4348 - ALKHABEER REIT
- 4349 - ALINMA HOSPITALITY REIT
- 4350 - ALISTITHMAR REIT
- 4324 - BANAN
- 4020 - ALAKARIA
- 4323 - SUMOU
- 4090 - TAIBA
- 4100 - MCDC
- 4150 - ARDCO
- 4220 - EMAAR EC
- 4230 - RED SEA
- 4250 - JABAL OMAR
- 4300 - DAR ALARKAN
- 4310 - KEC
- 4320 - ALANDALUS
- 4321 - CENOMI CENTERS
- 4322 - RETAL
- NOMU
-
Media and Entertainment
Consumer Durables & Apparel
Real Estate Mgmt & Dev't
Food & Beverages
- 9515 - FESH FASH
- 9532 - ALJOUF WATER
- 9536 - FADECO
- 9556 - NOFOTH
- 9559 - BALADY
- 9564 - HORIZON FOOD
- 9555 - LEEN ALKHAIR
- 9612 - SAMA WATER
- 9518 - CMCER
- 9530 - TIBBIYAH
- 9527 - AME
- 9544 - FUTURE CARE
- 9546 - NABA ALSAHA
- 9574 - PRO MEDEX
- 9594 - ALMODAWAT
- 9572 - ALRAZI
- 9587 - LANA
- 9600 - QOMEL
- 9604 - MIRAL
- 9616 - JANA
- 9620 - BALSM MEDICAL
- 9513 - WATANI STEEL
- 9514 - ALNAQOOL
- 9523 - GROUP FIVE
- 9539 - AQASEEM
- 9548 - APICO
- 9553 - MOLAN
- 9565 - MEYAR
- 9552 - SAUDI TOP
- 9563 - BENA
- 9566 - LIME INDUSTRIES
- 9580 - ALRASHID INDUSTRIAL
- 9583 - UNITED MINING
- 9576 - PAPER HOME
- 9588 - RIYADH STEEL
- 9575 - MARBLE DESIGN
- 9599 - TAQAT
- 9601 - ALRASHEED
- 9605 - NEFT ALSHARQ
- 9607 - ASG
- 9609 - NAAS PETROL
- 9510 - NBM
- 9528 - GAS
- 9531 - OBEIKAN GLASS
- 9533 - SPC
- 9529 - RAOOM
- 9525 - ALWASAIL INDUSTRIAL
- 9542 - KEIR
- 9547 - RAWASI
- 9568 - MAYAR
- 9569 - ALMUNEEF
- 9578 - ATLAS ELEVATORS
- 9560 - WAJA
- 9611 - UFG
- 9540 - TADWEEER
- 9545 - ALDAWLIAH
- 9570 - TAM DEVELOPMENT
- 9581 - CLEAN LIFE
- 9593 - PAN GULF
- 9597 - LEAF
- 9608 - ALASHGHAL ALMOYSRA
- 9606 - THARWAH
- 9613 - SHALFA
- 9619 - MULTI BUSINESS
- 9621 - DRC
- 9541 - ACADEMY OF LEARNING
- 9562 - FOOD GATE
- 9590 - ARMAH
- 9598 - ALMOHAFAZA FOR EDUCATION
- 9603 - HORIZON EDUCATIONAL
- 9567 - GHIDA ALSULTAN
- 9617 - ARABICA STAR
Share Price
Maharah Human Resources Co. (MAHARAH)
Current | |
Market Cap (M Riyal) | 2,873.75 |
Enterprise Value (EV) (M) | 3,386.70 |
Shares Outstanding ((M)) | 475.00 |
EPS ( Riyal) (TTM) | 0.28 |
Book Value (BV) ( Riyal) | 1.31 |
Par Value ( Riyal) | 1.00 |
Adjusted P/E (Last12) | 18.94 |
P/E (TTM) | 21.32 |
Price/book | 4.61 |
Return on Average Assets (%) (TTM) | 7.6 |
Return on Average Equity (%) (TTM) | 22.6 |
Financial results (Million)
Financial results (Million)
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | 425.60 | - | 140.15 | - | 87.40 | - |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | 957.76 | 125.0 % | 264.55 | 88.8 % | 205.26 | 134.9 % |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | 1,181.43 | 23.4 % | 336.79 | 27.3 % | 242.22 | 18.0 % |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | 300.87 | - | 85.38 | - | 46.36 | - |
2017 | 1,167.95 | (1.1 %) | 303.18 | (10.0 %) | 199.90 | (17.5 %) |
Q1 2018 | 327.38 | - | 62.73 | - | 42.98 | - |
Q2 2018 | 337.52 | - | 77.03 | - | 61.53 | - |
Q3 2018 | 343.90 | - | 82.49 | - | 69.59 | - |
Q4 2018 | 343.12 | 14.0 % | 76.13 | (10.8 %) | 54.02 | 16.5 % |
2018 | 1,351.92 | 15.8 % | 298.38 | (1.6 %) | 228.12 | 14.1 % |
Q1 2019 | 372.88 | 13.9 % | 79.77 | 27.2 % | 60.85 | 41.6 % |
Q2 2019 | 367.22 | 8.8 % | 86.93 | 12.8 % | 70.77 | 15.0 % |
Q3 2019 | 386.37 | 12.3 % | 106.27 | 28.8 % | 87.11 | 25.2 % |
Q4 2019 | 385.83 | 12.4 % | 106.84 | 40.3 % | 85.20 | 57.7 % |
2019 | 1,512.30 | 11.9 % | 379.81 | 27.3 % | 303.93 | 33.2 % |
Q1 2020 | 389.76 | 4.5 % | 79.03 | (0.9 %) | 59.76 | (1.8 %) |
Q2 2020 | 352.49 | (4.0 %) | 73.89 | (15.0 %) | 54.45 | (23.1 %) |
Q3 2020 | 342.07 | (11.5 %) | 62.79 | (40.9 %) | 47.47 | (45.5 %) |
Q4 2020 | 332.04 | (13.9 %) | 46.98 | (56.0 %) | 21.35 | (74.9 %) |
2020 | 1,416.36 | (6.3 %) | 262.69 | (30.8 %) | 183.03 | (39.8 %) |
Q1 2021 | 321.61 | (17.5 %) | 55.17 | (30.2 %) | 33.50 | (44.0 %) |
Q2 2021 | 322.62 | (8.5 %) | 53.86 | (27.1 %) | 41.94 | (23.0 %) |
Q3 2021 | 324.83 | (5.0 %) | 54.29 | (13.5 %) | 36.31 | (23.5 %) |
Q4 2021 | 349.67 | 5.3 % | 56.59 | 20.5 % | 34.28 | 60.6 % |
2021 | 1,318.73 | (6.9 %) | 219.90 | (16.3 %) | 146.03 | (20.2 %) |
Q1 2022 | 381.28 | 18.6 % | 49.03 | (11.1 %) | 22.94 | (31.5 %) |
Q2 2022 | 409.29 | 26.9 % | 56.05 | 4.1 % | 30.19 | (28.0 %) |
Q3 2022 | 416.28 | 28.2 % | 58.37 | 7.5 % | 30.02 | (17.3 %) |
Q4 2022 | 482.78 | 38.1 % | 65.78 | 16.2 % | 25.05 | (26.9 %) |
2022 | 1,683.60 | 27.7 % | 229.22 | 4.2 % | 108.20 | (25.9 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - |
2014 | 425.60 | - | 140.15 | - | 87.40 | - |
2015 | 957.76 | 125.0 % | 264.55 | 88.8 % | 205.26 | 134.9 % |
2016 | 1,181.43 | 23.4 % | 336.79 | 27.3 % | 242.22 | 18.0 % |
2017 | 1,167.95 | (1.1 %) | 303.18 | (10.0 %) | 199.90 | (17.5 %) |
2018 | 1,351.92 | 15.8 % | 298.38 | (1.6 %) | 228.12 | 14.1 % |
2019 | 1,512.30 | 11.9 % | 379.81 | 27.3 % | 303.93 | 33.2 % |
2020 | 1,416.36 | (6.3 %) | 262.69 | (30.8 %) | 183.03 | (39.8 %) |
2021 | 1,318.73 | (6.9 %) | 219.90 | (16.3 %) | 146.03 | (20.2 %) |
2022 | 1,683.60 | 27.7 % | 229.22 | 4.2 % | 108.20 | (25.9 %) |
Profit Performance (Million)
Profit Performance (Million)
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
Q1 2013 | - | - | - | - | - | - |
Q2 2013 | - | - | - | - | - | - |
Q3 2013 | - | - | - | - | - | - |
Q4 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
Q1 2014 | - | - | - | - | - | - |
Q2 2014 | - | - | - | - | - | - |
Q3 2014 | - | - | - | - | - | - |
Q4 2014 | - | - | - | - | - | - |
2014 | 86.20 | - | 0.18 | - | 86.20 | 0.18 |
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | 199.19 | 131.1 % | 0.42 | - | 199.19 | 0.42 |
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | 238.57 | 19.8 % | 0.50 | - | 238.57 | 0.50 |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | 63.26 | - | 0.13 | 2.58 | 60.68 | 0.13 |
2017 | 208.08 | (12.8 %) | 0.44 | 2.58 | 205.50 | 0.43 |
Q1 2018 | 48.02 | - | 0.10 | - | 48.02 | 0.10 |
Q2 2018 | 57.59 | - | 0.12 | - | 57.59 | 0.12 |
Q3 2018 | 69.35 | - | 0.15 | - | 69.35 | 0.15 |
Q4 2018 | 47.30 | (25.2 %) | 0.10 | - | 47.30 | 0.10 |
2018 | 222.25 | 6.8 % | 0.47 | - | 222.25 | 0.47 |
Q1 2019 | 54.02 | 12.5 % | 0.11 | - | 54.02 | 0.11 |
Q2 2019 | 71.99 | 25.0 % | 0.15 | 1.73 | 70.26 | 0.15 |
Q3 2019 | 80.13 | 15.5 % | 0.17 | - | 80.13 | 0.17 |
Q4 2019 | 65.95 | 39.5 % | 0.14 | - | 65.95 | 0.14 |
2019 | 272.09 | 22.4 % | 0.57 | 1.73 | 270.36 | 0.57 |
Q1 2020 | 57.25 | 6.0 % | 0.12 | - | 57.25 | 0.12 |
Q2 2020 | 49.42 | (31.3 %) | 0.10 | - | 49.42 | 0.10 |
Q3 2020 | 48.11 | (40.0 %) | 0.10 | - | 48.11 | 0.10 |
Q4 2020 | 22.53 | (65.8 %) | 0.05 | - | 22.53 | 0.05 |
2020 | 177.32 | (34.8 %) | 0.37 | - | 177.32 | 0.37 |
Q1 2021 | 31.32 | (45.3 %) | 0.07 | - | 31.32 | 0.07 |
Q2 2021 | 38.71 | (21.7 %) | 0.08 | - | 38.71 | 0.08 |
Q3 2021 | 35.63 | (26.0 %) | 0.08 | - | 35.63 | 0.08 |
Q4 2021 | 39.27 | 74.3 % | 0.08 | 10.69 | 28.58 | 0.06 |
2021 | 144.93 | (18.3 %) | 0.31 | 10.69 | 134.23 | 0.28 |
Q1 2022 | 24.82 | (20.7 %) | 0.05 | - | 24.82 | 0.05 |
Q2 2022 | 27.19 | (29.8 %) | 0.06 | - | 27.19 | 0.06 |
Q3 2022 | 61.93 | 73.8 % | 0.13 | - | 61.93 | 0.13 |
Q4 2022 | (0.47) | (101.2 %) | 0.00 | (4.88) | 4.40 | 0.01 |
2022 | 113.46 | (21.7 %) | 0.24 | (4.88) | 118.34 | 0.25 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2013 | - | - | - | - | - | - |
2014 | 86.20 | - | 0.18 | - | 86.20 | 0.18 |
2015 | 199.19 | 131.1 % | 0.42 | - | 199.19 | 0.42 |
2016 | 238.57 | 19.8 % | 0.50 | - | 238.57 | 0.50 |
2017 | 208.08 | (12.8 %) | 0.44 | 2.58 | 205.50 | 0.43 |
2018 | 222.25 | 6.8 % | 0.47 | - | 222.25 | 0.47 |
2019 | 272.09 | 22.4 % | 0.57 | 1.73 | 270.36 | 0.57 |
2020 | 177.32 | (34.8 %) | 0.37 | - | 177.32 | 0.37 |
2021 | 144.93 | (18.3 %) | 0.31 | 10.69 | 134.23 | 0.28 |
2022 | 113.46 | (21.7 %) | 0.24 | (4.88) | 118.34 | 0.25 |
Profitability
Profitability
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
2014 | 32.93 % | 21.20 % | 20.25 % |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | 27.62 % | 21.75 % | 20.80 % |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | 28.51 % | 20.94 % | 20.19 % |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | 25.96 % | 17.67 % | 17.60 % |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | 23.49 % | 17.47 % | 17.99 % |
Q4 2018 | 22.07 % | 17.76 % | 16.44 % |
2018 | 22.07 % | 17.76 % | 16.44 % |
Q1 2019 | 22.57 % | 18.66 % | 16.33 % |
Q2 2019 | 22.80 % | 19.09 % | 16.88 % |
Q3 2019 | 23.75 % | 20.01 % | 17.13 % |
Q4 2019 | 25.11 % | 21.47 % | 17.88 % |
2019 | 25.11 % | 21.47 % | 17.88 % |
Q1 2020 | 24.79 % | 21.22 % | 17.89 % |
Q2 2020 | 24.17 % | 20.47 % | 16.69 % |
Q3 2020 | 21.94 % | 18.34 % | 15.02 % |
Q4 2020 | 18.55 % | 14.60 % | 12.52 % |
2020 | 18.55 % | 14.60 % | 12.52 % |
Q1 2021 | 17.71 % | 13.39 % | 11.23 % |
Q2 2021 | 16.60 % | 12.70 % | 10.67 % |
Q3 2021 | 16.16 % | 12.07 % | 9.85 % |
Q4 2021 | 16.67 % | 12.83 % | 10.18 % |
2021 | 16.67 % | 12.83 % | 10.18 % |
Q1 2022 | 15.51 % | 11.54 % | 9.27 % |
Q2 2022 | 14.74 % | 10.14 % | 7.93 % |
Q3 2022 | 14.14 % | 9.17 % | 9.16 % |
Q4 2022 | 13.57 % | 8.16 % | 7.00 % |
2022 | 13.61 % | 8.19 % | 7.03 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2013 | - | - | - |
2014 | 32.93 % | 21.20 % | 20.25 % |
2015 | 27.62 % | 21.75 % | 20.80 % |
2016 | 28.51 % | 20.94 % | 20.19 % |
2017 | 25.96 % | 17.67 % | 17.60 % |
2018 | 22.07 % | 17.76 % | 16.44 % |
2019 | 25.11 % | 21.47 % | 17.88 % |
2020 | 18.55 % | 14.60 % | 12.52 % |
2021 | 16.67 % | 12.83 % | 10.18 % |
2022 | 13.61 % | 8.19 % | 7.03 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | 28.38 % | 15.90 % | 20.17 % |
Q1 2018 | 19.16 % | 13.95 % | 14.67 % |
Q2 2018 | 22.82 % | 18.92 % | 17.06 % |
Q3 2018 | 23.99 % | 20.78 % | 20.16 % |
Q4 2018 | 22.19 % | 17.22 % | 13.78 % |
Q1 2019 | 21.39 % | 17.78 % | 14.49 % |
Q2 2019 | 23.67 % | 20.58 % | 19.13 % |
Q3 2019 | 27.50 % | 24.08 % | 20.74 % |
Q4 2019 | 27.69 % | 23.29 % | 17.09 % |
Q1 2020 | 20.28 % | 16.96 % | 14.69 % |
Q2 2020 | 20.96 % | 17.31 % | 14.02 % |
Q3 2020 | 18.36 % | 15.38 % | 14.07 % |
Q4 2020 | 14.15 % | 8.15 % | 6.78 % |
Q1 2021 | 17.15 % | 12.37 % | 9.74 % |
Q2 2021 | 16.69 % | 14.84 % | 12.00 % |
Q3 2021 | 16.71 % | 13.00 % | 10.97 % |
Q4 2021 | 16.18 % | 11.22 % | 8.17 % |
Q1 2022 | 12.86 % | 7.79 % | 6.51 % |
Q2 2022 | 13.69 % | 9.13 % | 6.64 % |
Q3 2022 | 14.02 % | 8.74 % | 14.88 % |
Q4 2022 | 13.62 % | 7.11 % | 0.91 % |
Per Share Data (Riyal)
Per Share Data (Riyal)
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2013 | - | - | - | - |
Q2 2013 | - | - | - | - |
Q3 2013 | - | - | - | - |
Q4 2013 | - | - | - | - |
Q1 2014 | - | - | - | - |
Q2 2014 | - | - | - | - |
Q3 2014 | - | - | - | - |
Q4 2014 | - | - | - | - |
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | 475.00 | - | - | 0.56 |
Q1 2018 | 475.00 | - | - | - |
Q2 2018 | 475.00 | - | - | - |
Q3 2018 | 475.00 | 0.50 | 0.50 | 0.93 |
Q4 2018 | 475.00 | 0.47 | 0.47 | 0.91 |
Q1 2019 | 475.00 | 0.48 | 0.48 | 1.02 |
Q2 2019 | 475.00 | 0.51 | 0.51 | 1.17 |
Q3 2019 | 475.00 | 0.53 | 0.53 | 1.12 |
Q4 2019 | 475.00 | 0.57 | 0.57 | 1.24 |
Q1 2020 | 475.00 | 0.58 | 0.58 | 1.11 |
Q2 2020 | 475.00 | 0.53 | 0.53 | 1.21 |
Q3 2020 | 475.00 | 0.46 | 0.46 | 1.13 |
Q4 2020 | 475.00 | 0.37 | 0.37 | 1.18 |
Q1 2021 | 475.00 | 0.32 | 0.32 | 1.08 |
Q2 2021 | 475.00 | 0.30 | 0.30 | 1.16 |
Q3 2021 | 475.00 | 0.27 | 0.27 | 1.12 |
Q4 2021 | 475.00 | 0.31 | 0.28 | 1.21 |
Q1 2022 | 475.00 | 0.29 | 0.27 | 1.10 |
Q2 2022 | 475.00 | 0.27 | 0.24 | 1.15 |
Q3 2022 | 475.00 | 0.32 | 0.30 | 1.18 |
Q4 2022 | 475.00 | 0.24 | 0.25 | 1.18 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2013 | - | - | - | - |
2014 | 475.00 | 0.18 | 0.18 | 0.34 |
2015 | 475.00 | 0.42 | 0.42 | 0.54 |
2016 | 475.00 | 0.50 | 0.50 | 0.45 |
2017 | 475.00 | 0.44 | 0.43 | 0.56 |
2018 | 475.00 | 0.47 | 0.47 | 0.91 |
2019 | 475.00 | 0.57 | 0.57 | 1.24 |
2020 | 475.00 | 0.37 | 0.37 | 1.18 |
2021 | 475.00 | 0.31 | 0.28 | 1.21 |
2022 | 475.00 | 0.24 | 0.25 | 1.18 |
Multiple Ratios (End of Period Price)
Ratios And Multiples
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2013 | - | - | - |
Q2 2013 | - | - | - |
Q3 2013 | - | - | - |
Q4 2013 | - | - | - |
Q1 2014 | - | - | - |
Q2 2014 | - | - | - |
Q3 2014 | - | - | - |
Q4 2014 | - | - | - |
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | 13.45 | 13.54 | 5.89 |
Q3 2019 | 14.80 | 14.90 | 7.05 |
Q4 2019 | 11.87 | 11.94 | 5.47 |
Q1 2020 | 7.90 | 7.95 | 4.13 |
Q2 2020 | 10.24 | 10.24 | 4.51 |
Q3 2020 | 13.66 | 13.66 | 5.60 |
Q4 2020 | 15.97 | 15.97 | 5.07 |
Q1 2021 | 17.89 | 17.89 | 5.26 |
Q2 2021 | 21.01 | 21.01 | 5.37 |
Q3 2021 | 23.88 | 23.88 | 5.76 |
Q4 2021 | 19.67 | 21.24 | 4.98 |
Q1 2022 | 21.54 | 23.34 | 5.71 |
Q2 2022 | 18.15 | 19.82 | 4.22 |
Q3 2022 | 15.10 | 16.24 | 4.12 |
Q4 2022 | 17.02 | 16.32 | 3.46 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | 11.87 | 11.94 | 5.47 |
2020 | 15.97 | 15.97 | 5.07 |
2021 | 19.67 | 21.24 | 4.98 |
2022 | 17.02 | 16.32 | 3.46 |
Business Segments (Million)
Q4 2022
Revenue by Business Segment (Latest) 2022 Q4
2022
Period | Corporate | Individuals | Facility Management | Other | Eliminations |
---|---|---|---|---|---|
Q4 2017 | 215.85 | 85.02 | - | - | - |
Q1 2018 | 230.97 | 96.41 | - | - | - |
Q2 2018 | 240.47 | 97.05 | - | - | - |
Q3 2018 | 245.31 | 98.60 | - | - | - |
Q4 2018 | 243.87 | 99.26 | - | - | - |
Q1 2019 | 268.44 | 104.44 | - | - | - |
Q2 2019 | 269.67 | 97.55 | - | - | - |
Q3 2019 | 283.46 | 102.91 | - | - | - |
Q4 2019 | 270.89 | 114.93 | - | - | - |
Q1 2020 | 282.91 | 106.85 | - | - | - |
Q2 2020 | 256.86 | 95.62 | - | - | - |
Q3 2020 | 251.87 | 90.20 | - | - | - |
Q4 2020 | 243.01 | 89.04 | - | - | - |
Q1 2021 | 232.94 | 88.68 | - | - | - |
Q2 2021 | 230.33 | 92.29 | - | - | - |
Q3 2021 | 221.09 | 89.94 | 25.39 | - | (11.57) |
Q4 2021 | 225.38 | 103.70 | 38.32 | - | (17.73) |
Q1 2022 | 236.66 | 121.73 | 39.90 | 0.25 | (17.26) |
Q2 2022 | 260.84 | 128.22 | 78.15 | 0.99 | (36.02) |
Q3 2022 | 274.07 | 121.76 | 40.09 | 1.87 | (21.52) |
Q4 2022 | 328.11 | 128.23 | 38.03 | 3.00 | (14.60) |
Period | Corporate | Individuals | Facility Management | Other | Eliminations |
---|---|---|---|---|---|
2015 | - | 47.92 | - | - | - |
2016 | 992.04 | 189.39 | - | - | - |
2017 | 879.32 | 288.62 | - | - | - |
2018 | 960.61 | 391.32 | - | - | - |
2019 | 1,092.47 | 419.83 | - | - | - |
2020 | 1,034.65 | 381.71 | - | - | - |
2021 | 909.73 | 374.59 | 63.71 | - | (29.30) |
2022 | 1,096.01 | 497.59 | 156.27 | 5.86 | (72.14) |
Analysts Estimates (Million)
Analysts Estimates (Million)
Item | Q4 2022 (e) | Q4 2022 (a) | Change |
---|---|---|---|
Average | 28.63 | (0.47) | (101.7 %) |
Estimates vs Actual (Million)
Estimates Accuracy
Item | Q4 2022 (e) | Q4 2022 (a) | Change |
---|---|---|---|
OSOOL AND BAKHEET | 28.63 | (0.47) | (101.7) % |
Popular Links
Quick Links
About Us
Join Us
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}