Mayar swings to net loss of SAR 41.9M in 2023

Mayar swings to net loss of SAR 41.9M in 2023

28/03/2024 Argaam Exclusive

View other reports

Mayar Holding Co. turned to a net loss of SAR 41.9 million in 2023, against a net profit of SAR 800,000 a year earlier.



Financials (M)

Item 2022 2023 Change‬
Revenues 413.79 354.96 (14.2 %)
Gross Income 55.71 40.80 (26.8 %)
Operating Income 7.66 (22.39) (392.3 %)
Net Income 1.38 (38.22) (2867.4 %)
Average Shares 120.00 120.00 -
EPS (Halala) 1.15 (31.85) (2867.4 %)

The loss-making was attributed to the decline in sales of some subsidiaries. This is besides the fundamental change in the exchange rate of the Egyptian currency against the US dollar, which caused some distortions especially since coping with this change was beyond the company’s control, despite the increase in EGP sales.

 

Furthermore, work at one of the subsidiaries’ production lines was paused for seven months. The company also cited increased raw materials prices for units operating in Egypt given the difficulty of importing raw materials from abroad and high costs amid the weakening devalued EGP.

 

This was paired with higher financing costs given the significant hike in lending rates for 2023, in tandem with increased general & administrative expenses and selling & marketing expenses as well as lower other revenues.

 

The company also recorded establishment expenses related to setting up a new company, the commercial activity of which has not been initiated in 2023.



Current Half Annual Comparison (M)

Compared With The
Item H2 2022 H2 2023 Change‬
Revenues 167.07 167.57 0.3 %
Gross Income 26.26 23.11 (12.0 %)
Operating Income 0.98 (14.85) (1613.6 %)
Net Income (5.08) (25.27) (397.8 %)
Average Shares 120.00 120.00 -
EPS (Halala) (4.23) (21.06) (397.8 %)

Shareholders' equity (after minority interest) amounted to SAR 32.4 million in 2023, compared to SAR 77.1 million a year ago.

 

Accumulated losses amounted to SAR 28.88 million by the end of Dec. 31, 2023, representing 48.13% of Mayar’s SAR 60 million capital.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 - - - - - -
H2 2021 - - - - - -
H1 2022 246.72 - 29.45 - 6.68 -
H2 2022 167.07 - 26.26 - 0.98 -
H1 2023 187.39 (24.0 %) 17.70 (39.9 %) (7.54) (212.9 %)
H2 2023 167.57 0.3 % 23.11 (12.0 %) (14.85) (1613.6 %)
2023 354.96 (14.2 %) 40.80 (26.8 %) (22.39) (392.3 %)


Profit Performance (Million)

Period Net Income Change EPS(Halala) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
H1 2014 - - - - - -
H2 2014 - - - - - -
H1 2015 - - - - - -
H2 2015 - - - - - -
H1 2016 - - - - - -
H2 2016 - - - - - -
H1 2017 - - - - - -
H2 2017 - - - - - -
H1 2018 - - - - - -
H2 2018 - - - - - -
H1 2019 - - - - - -
H2 2019 - - - - - -
H1 2020 - - - - - -
H2 2020 - - - - - -
H1 2021 - - - - - -
H2 2021 - - - - - -
H1 2022 6.46 - 5.38 - 6.46 0.05
H2 2022 (5.08) - (4.23) 2.19 (7.27) (0.06)
H1 2023 (12.95) (300.6 %) (10.79) - (12.95) (0.11)
H2 2023 (25.27) (397.8 %) (21.06) - (25.27) (0.21)
2023 (38.22) (2867.4 %) (31.85) - (38.22) (0.32)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 13.46 % 5.41 % (0.20 %)
H1 2023 12.40 % 2.42 % (5.70 %)
H2 2023 11.50 % (1.96 %) (10.77 %)
2023 11.50 % (1.96 %) (10.77 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Halala) Adjusted EPS (Halala) Book Value (BV)
H1 2014 - - - -
H2 2014 - - - -
H1 2015 - - - -
H2 2015 - - - -
H1 2016 - - - -
H2 2016 - - - -
H1 2017 - - - -
H2 2017 - - - -
H1 2018 - - - -
H2 2018 - - - -
H1 2019 - - - -
H2 2019 - - - -
H1 2020 - - - -
H2 2020 - - - -
H1 2021 - - - -
H2 2021 - - - -
H1 2022 120.00 - - 0.61
H2 2022 120.00 1.15 (0.68) 0.64
H1 2023 120.00 (15.02) (16.85) 0.39
H2 2023 120.00 (31.85) (31.85) 0.27

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
H1 2014 - - -
H2 2014 - - -
H1 2015 - - -
H2 2015 - - -
H1 2016 - - -
H2 2016 - - -
H1 2017 - - -
H2 2017 - - -
H1 2018 - - -
H2 2018 - - -
H1 2019 - - -
H2 2019 - - -
H1 2020 - - -
H2 2020 - - -
H1 2021 - - -
H2 2021 - - -
H1 2022 - - -
H2 2022 - - -
H1 2023 NEG NEG 11.65
H2 2023 NEG NEG 19.20

Business Segments (Million)

Compared With The
Period Elevators and Escalators Feed and agriculture Plastic Deletions
Q4 2021 79.00 41.41 15.81 (22.32)
Q2 2022 86.39 108.25 52.07 -
Q4 2022 87.38 100.40 43.32 (64.03)
Q2 2023 76.71 72.13 - -
Q4 2023 120.06 68.14 45.28 (65.91)

Current
Market Cap (M Riyal) 405.60
Enterprise Value (EV) (M) 651.28
Shares Outstanding ((M)) 120.00
Book Value (BV) ( Riyal) 0.27
Par Value ( Halala) 50.00
Adjusted P/E (Last12) Neg
Price/book 12.51

Share Price

3.38
0.03 0.90 %

Mayar Holding Co. (MAYAR)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.