Ladun Investment Co. reported to a 59.2% drop in H1 2022 net profit after Zakat and tax to SAR 30 million, from SAR 73.5 million in the year-earlier period.
Item | 6m 2021 | 6m 2022 | Change |
---|---|---|---|
Revenues | 402.40 | 513.89 | 27.7 % |
Gross Income | 35.86 | 81.88 | 128.3 % |
Operating Income | 10.48 | 43.16 | 311.8 % |
Net Income | 73.49 | 30.01 | (59.2 %) |
Average Shares | 500.00 | 500.00 | - |
EPS (Riyals) | 0.15 | 0.06 | (59.2 %) |
The company said that last year’s results included non-recurring profit of SAR 57.58 million from the sale of a subsidiary.
Adjusting for the impact of non-recurring profit, Ladun’s net profit from recurring operations would grow by 89% year-on-year (YoY) or SAR 14.10 million.
The first-half net profit reached SAR 30.012 million, compared to SAR 15.906 million from continued operations in H1 2021, excluding non-recurring profit from the sale of a subsidiary.
Ladun reported improved performance from core operations during the six-month period, backed by better revenue from the launch of new projects with strong profit margins, the improved execution of ongoing projects, the operating efficiency from cost management and the commencement of commercial production at some factories.
Item | H1 2021 | H1 2022 | Change |
---|---|---|---|
Revenues | 402.40 | 513.89 | 27.7 % |
Gross Income | 35.86 | 81.88 | 128.3 % |
Operating Income | 10.48 | 43.16 | 311.8 % |
Net Income | 73.49 | 30.01 | (59.2 %) |
Average Shares | 500.00 | 500.00 | - |
EPS (Riyals) | 0.15 | 0.06 | (59.2 %) |
Item | H2 2021 | H1 2022 | Change |
---|---|---|---|
Revenues | 367.42 | 513.89 | 39.9 % |
Gross Income | 66.99 | 81.88 | 22.2 % |
Operating Income | 25.40 | 43.16 | 69.9 % |
Net Income | 7.31 | 30.01 | 310.4 % |
Average Shares | 500.00 | 500.00 | - |
EPS (Riyals) | 0.01 | 0.06 | 310.4 % |
Shareholders’ equity, after minority interest, rose to SAR 544.16 million as of June 30, 2022, from SAR 539.38 million a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 205.05 | - | 49.26 | - | (15.97) | - |
H1 2020 | 176.02 | - | 28.22 | - | (0.97) | - |
H2 2020 | 351.00 | - | 77.58 | - | 32.93 | - |
2020 | 527.02 | 157.0 % | 105.80 | 114.8 % | 31.96 | 300.1 % |
H1 2021 | 402.40 | 128.6 % | 35.86 | 27.1 % | 10.48 | 1182.2 % |
H2 2021 | 367.42 | 4.7 % | 66.99 | (13.7 %) | 25.40 | (22.9 %) |
2021 | 769.82 | 46.1 % | 102.85 | (2.8 %) | 35.88 | 12.3 % |
H1 2022 | 513.89 | 27.7 % | 81.88 | 128.3 % | 43.16 | 311.8 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | 205.05 | - | 49.26 | - | (15.97) | - |
2020 | 527.02 | 157.0 % | 105.80 | 114.8 % | 31.96 | 300.1 % |
2021 | 769.82 | 46.1 % | 102.85 | (2.8 %) | 35.88 | 12.3 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | (8.82) | - | (0.02) | - | (8.82) | (0.02) |
H1 2020 | (3.02) | - | (0.01) | - | (3.02) | (0.01) |
H2 2020 | 27.84 | - | 0.06 | - | 27.84 | 0.06 |
2020 | 24.82 | 381.2 % | 0.05 | - | 24.82 | 0.05 |
H1 2021 | 73.49 | 2530.5 % | 0.15 | 57.58 | 15.91 | 0.03 |
H2 2021 | 7.31 | (73.7 %) | 0.01 | - | 7.31 | 0.01 |
2021 | 80.80 | 225.6 % | 0.16 | 57.58 | 23.22 | 0.05 |
H1 2022 | 30.01 | (59.2 %) | 0.06 | - | 30.01 | 0.06 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS Before XO Items |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | (8.82) | - | (0.02) | - | (8.82) | (0.02) |
2020 | 24.82 | 381.2 % | 0.05 | - | 24.82 | 0.05 |
2021 | 80.80 | 225.6 % | 0.16 | 57.58 | 23.22 | 0.05 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
2019 | 24.03 % | 13.64 % | (4.30 %) |
H1 2020 | - | - | - |
H2 2020 | 20.07 % | 15.69 % | 4.71 % |
2020 | 20.07 % | 15.69 % | 4.71 % |
H1 2021 | 15.06 % | 12.65 % | 5.81 % |
H2 2021 | 13.36 % | 8.31 % | 3.02 % |
2021 | 13.36 % | 8.31 % | 3.02 % |
H1 2022 | 16.89 % | 11.37 % | 4.24 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | 24.03 % | 13.64 % | (4.30 %) |
2020 | 20.07 % | 15.69 % | 4.71 % |
2021 | 13.36 % | 8.31 % | 3.02 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | 16.03 % | 8.37 % | (1.72 %) |
H2 2020 | 22.10 % | 19.37 % | 7.93 % |
H1 2021 | 8.91 % | 6.79 % | 3.95 % |
H2 2021 | 18.23 % | 9.98 % | 1.99 % |
H1 2022 | 15.93 % | 12.36 % | 5.84 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
H1 2013 | - | - | - | - |
H2 2013 | - | - | - | - |
H1 2014 | - | - | - | - |
H2 2014 | - | - | - | - |
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | - | - | - | - |
H2 2017 | - | - | - | - |
H1 2018 | - | - | - | - |
H2 2018 | - | - | - | - |
H1 2019 | - | - | - | - |
H2 2019 | - | - | - | - |
H1 2020 | 500.00 | - | - | 1.08 |
H2 2020 | 500.00 | 0.05 | 0.05 | 0.89 |
H1 2021 | 500.00 | 0.20 | 0.09 | 1.08 |
H2 2021 | 500.00 | 0.16 | 0.05 | 1.03 |
H1 2022 | 500.00 | 0.07 | 0.07 | 1.09 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | - | - | - | - |
2019 | 500.00 | (0.02) | (0.02) | 0.83 |
2020 | 500.00 | 0.05 | 0.05 | 0.89 |
2021 | 500.00 | 0.16 | 0.05 | 1.03 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
H1 2022 | 20.15 | 20.15 | 1.38 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
Q2 2022
2022
Period | Real estate investment | Construction sector | Industrial development | services segment | Restaurants |
---|---|---|---|---|---|
Q2 2020 | 114.25 | 23.88 | - | 1.31 | 36.59 |
Q4 2020 | 171.37 | 117.42 | - | 0.49 | 61.72 |
Q2 2021 | 343.87 | 30.86 | 23.45 | 4.22 | - |
Q4 2021 | 198.00 | 132.93 | 39.79 | (3.31) | - |
Q2 2022 | 307.32 | 156.57 | 48.46 | 1.55 | - |
Period | Real estate investment | Construction sector | Industrial development | services segment | Restaurants |
---|---|---|---|---|---|
2019 | 16.45 | 59.07 | - | 74.48 | 55.05 |
2020 | 285.61 | 141.30 | - | 1.80 | 98.30 |
2021 | 541.87 | 163.79 | 63.24 | 0.92 | - |
Current | |
Market Cap (M Riyal) | 1,740.00 |
Enterprise Value (EV) (M) | 2,657.32 |
Shares Outstanding ((M)) | 500.00 |
Book Value (BV) ( Riyal) | 1.19 |
Par Value ( Riyal) | 1.00 |
Adjusted P/E (Last12) | 14.37 |
Price/book | 2.92 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}